vaxx-20220930
Q3 0001851657 --12-31 false 0.0001 50000000 0.0001 1000000000 0.0001 100000000 13874132 13874132 NASDAQ Yes Yes 0001851657 2022-01-01 2022-09-30 0001851657 2022-09-30 0001851657 2021-12-31 0001851657 us-gaap:AirTransportationEquipmentMember 2022-09-30 0001851657 vaxx:LaboratoryAndComputerEquipmentMember 2022-09-30 0001851657 us-gaap:CommonClassAMember 2022-09-30 0001851657 us-gaap:CommonClassBMember 2022-09-30 0001851657 2021-01-01 2021-09-30 0001851657 us-gaap:GeneralAndAdministrativeExpenseMember 2022-01-01 2022-09-30 0001851657 us-gaap:NotesPayableToBanksMember vaxx:Note2025Member 2021-12-31 0001851657 us-gaap:EmployeeStockOptionMember 2021-12-31 0001851657 us-gaap:CommonClassAMember 2021-12-31 0001851657 us-gaap:CommonClassBMember 2021-12-31 0001851657 us-gaap:ConvertibleDebtMember us-gaap:PreferredStockMember us-gaap:SeriesAPreferredStockMember 2021-01-01 2021-09-30 0001851657 us-gaap:NotesPayableOtherPayablesMember us-gaap:PreferredStockMember us-gaap:SeriesAPreferredStockMember 2021-01-01 2021-09-30 0001851657 us-gaap:PreferredStockMember us-gaap:SeriesAPreferredStockMember vaxx:SimpleAgreementForFutureEquityMember 2021-01-01 2021-09-30 0001851657 us-gaap:PreferredStockMember us-gaap:SeriesAPreferredStockMember vaxx:WarrantsMember 2021-01-01 2021-09-30 0001851657 us-gaap:PreferredStockMember us-gaap:SeriesBPreferredStockMember 2021-01-01 2021-09-30 0001851657 us-gaap:PreferredStockMember vaxx:SeriesSeedStockMember 2021-01-01 2021-09-30 0001851657 us-gaap:PreferredStockMember vaxx:SeriesSeed1StockMember 2021-01-01 2021-09-30 0001851657 us-gaap:PreferredStockMember vaxx:SeriesSeed2StockMember 2021-01-01 2021-09-30 0001851657 us-gaap:PreferredStockMember vaxx:SeriesA1StockMember 2021-01-01 2021-09-30 0001851657 us-gaap:PreferredStockMember vaxx:SeriesA2StockMember 2021-01-01 2021-09-30 0001851657 us-gaap:PreferredStockMember us-gaap:SeriesAPreferredStockMember 2021-01-01 2021-09-30 0001851657 us-gaap:PreferredStockMember vaxx:SeriesSeedStockMember 2021-09-30 0001851657 us-gaap:PreferredStockMember vaxx:SeriesSeed1StockMember 2021-09-30 0001851657 us-gaap:PreferredStockMember vaxx:SeriesSeed2StockMember 2021-09-30 0001851657 us-gaap:PreferredStockMember vaxx:SeriesA1StockMember 2021-09-30 0001851657 us-gaap:PreferredStockMember vaxx:SeriesA2StockMember 2021-09-30 0001851657 us-gaap:PreferredStockMember us-gaap:SeriesAPreferredStockMember 2021-09-30 0001851657 us-gaap:PreferredStockMember us-gaap:SeriesBPreferredStockMember 2021-09-30 0001851657 us-gaap:PreferredStockMember 2021-09-30 0001851657 us-gaap:CommonStockMember us-gaap:CommonClassAMember 2022-09-30 0001851657 us-gaap:CommonStockMember us-gaap:CommonClassBMember 2022-09-30 0001851657 us-gaap:CommonStockMember us-gaap:CommonClassAMember 2021-01-01 2021-09-30 0001851657 us-gaap:CommonStockMember us-gaap:CommonClassAMember 2021-12-31 0001851657 us-gaap:CommonStockMember us-gaap:CommonClassBMember 2021-12-31 0001851657 us-gaap:AdditionalPaidInCapitalMember 2022-09-30 0001851657 us-gaap:RetainedEarningsMember 2022-09-30 0001851657 us-gaap:TreasuryStockMember 2021-09-30 0001851657 us-gaap:TreasuryStockMember 2021-01-01 2021-09-30 0001851657 us-gaap:AdditionalPaidInCapitalMember 2022-01-01 2022-09-30 0001851657 us-gaap:AdditionalPaidInCapitalMember 2021-01-01 2021-09-30 0001851657 us-gaap:AdditionalPaidInCapitalMember 2021-12-31 0001851657 us-gaap:RetainedEarningsMember 2022-01-01 2022-09-30 0001851657 us-gaap:RetainedEarningsMember 2021-12-31 0001851657 2020-12-31 0001851657 vaxx:C19CorpMember 2021-12-31 0001851657 vaxx:C19CorpMember 2022-01-01 2022-09-30 0001851657 vaxx:UnitedNeuroscienceMember 2022-01-01 2022-09-30 0001851657 2021-10-29 2021-10-29 0001851657 us-gaap:CommonClassAMember 2021-11-15 2021-11-15 0001851657 us-gaap:CommonClassAMember vaxx:UnderwritersMember 2021-11-18 2021-11-18 0001851657 vaxx:UnderwritersMember 2021-11-18 2021-11-18 0001851657 us-gaap:CommonClassAMember 2021-11-15 0001851657 us-gaap:CommonClassAMember vaxx:UnderwritersMember 2021-11-18 0001851657 us-gaap:SoftwareAndSoftwareDevelopmentCostsMember 2022-09-30 0001851657 us-gaap:VehiclesMember 2022-09-30 0001851657 vaxx:NotesPayableAirplaneMember 2020-06-30 0001851657 vaxx:NotesPayableAirplaneMember 2022-01-01 2022-09-30 0001851657 vaxx:NotesPayableAirplaneMember 2022-09-30 0001851657 vaxx:PaycheckProtectionProgramMember 2022-09-30 0001851657 us-gaap:NotesPayableToBanksMember vaxx:Note2025Member 2022-09-30 0001851657 us-gaap:CommonClassAMember vaxx:UnsMember 2022-01-01 2022-09-30 0001851657 us-gaap:CommonClassBMember vaxx:UnsMember 2022-01-01 2022-09-30 0001851657 vaxx:AmendedAndRestatedCommonStockMember 2021-12-31 0001851657 us-gaap:CommonClassAMember vaxx:AmendedAndRestatedCommonStockMember 2021-12-31 0001851657 us-gaap:CommonClassBMember vaxx:AmendedAndRestatedCommonStockMember 2021-12-31 0001851657 us-gaap:CommonClassBMember us-gaap:EmployeeStockOptionMember vaxx:StockOptionAndGrantPlan2021Member 2022-09-30 0001851657 us-gaap:EmployeeStockOptionMember vaxx:StockOptionAndGrantPlan2021Member 2022-01-01 2022-09-30 0001851657 vaxx:StockOptionAndGrantPlan2021Member 2022-01-01 2022-09-30 0001851657 us-gaap:ForeignPlanMember vaxx:PersonalRetirementSavingsAccountMember 2022-01-01 2022-09-30 0001851657 vaxx:UbiIpMember vaxx:ServicesProvidedByRelatedPartiesMember 2022-09-30 0001851657 vaxx:UbiIpMember vaxx:ServicesProvidedByRelatedPartiesMember 2021-12-31 0001851657 us-gaap:AirTransportationEquipmentMember 2021-12-31 0001851657 vaxx:LaboratoryAndComputerEquipmentMember 2021-12-31 0001851657 us-gaap:SoftwareAndSoftwareDevelopmentCostsMember 2021-12-31 0001851657 us-gaap:VehiclesMember 2021-12-31 0001851657 vaxx:SeriesSeedSeriesSeed1SeriesSeed2SeriesA1AndSeriesA2ForSeriesAMember 2021-01-01 2021-09-30 0001851657 vaxx:SimpleAgreementForFutureEquityMember 2021-01-01 2021-09-30 0001851657 vaxx:ConvertibleNotesPayableToSeriesAPreferredMember 2021-01-01 2021-09-30 0001851657 us-gaap:CommonClassBMember 2022-11-08 0001851657 us-gaap:PreferredStockMember vaxx:SeriesSeedStockMember 2020-12-31 0001851657 us-gaap:PreferredStockMember vaxx:SeriesSeed1StockMember 2020-12-31 0001851657 us-gaap:PreferredStockMember vaxx:SeriesSeed2StockMember 2020-12-31 0001851657 us-gaap:PreferredStockMember vaxx:SeriesA1StockMember 2020-12-31 0001851657 us-gaap:PreferredStockMember vaxx:SeriesA2StockMember 2020-12-31 0001851657 us-gaap:PreferredStockMember us-gaap:SeriesAPreferredStockMember 2020-12-31 0001851657 us-gaap:PreferredStockMember us-gaap:SeriesBPreferredStockMember 2020-12-31 0001851657 us-gaap:PreferredStockMember 2020-12-31 0001851657 us-gaap:RetainedEarningsMember 2021-01-01 2021-09-30 0001851657 2021-09-30 0001851657 us-gaap:CommonStockMember us-gaap:CommonClassAMember 2021-09-30 0001851657 us-gaap:CommonStockMember us-gaap:CommonClassBMember 2021-09-30 0001851657 us-gaap:AdditionalPaidInCapitalMember 2021-09-30 0001851657 us-gaap:RetainedEarningsMember 2021-09-30 0001851657 us-gaap:CommonStockMember us-gaap:CommonClassAMember 2022-01-01 2022-09-30 0001851657 us-gaap:CommonStockMember us-gaap:CommonClassAMember 2020-12-31 0001851657 us-gaap:CommonStockMember us-gaap:CommonClassBMember 2020-12-31 0001851657 us-gaap:TreasuryStockMember 2020-12-31 0001851657 us-gaap:AdditionalPaidInCapitalMember 2020-12-31 0001851657 us-gaap:RetainedEarningsMember 2020-12-31 0001851657 us-gaap:SeriesBPreferredStockMember 2021-01-01 2021-09-30 0001851657 2021-11-18 2021-11-18 0001851657 us-gaap:FairValueInputsLevel1Member us-gaap:MoneyMarketFundsMember 2021-12-31 0001851657 us-gaap:FairValueInputsLevel1Member 2021-12-31 0001851657 us-gaap:MoneyMarketFundsMember 2021-12-31 0001851657 us-gaap:FairValueInputsLevel1Member us-gaap:MoneyMarketFundsMember 2022-09-30 0001851657 us-gaap:FairValueInputsLevel1Member 2022-09-30 0001851657 us-gaap:MoneyMarketFundsMember 2022-09-30 0001851657 us-gaap:FurnitureAndFixturesMember 2022-09-30 0001851657 us-gaap:FurnitureAndFixturesMember 2021-12-31 0001851657 us-gaap:GeneralAndAdministrativeExpenseMember 2021-01-01 2021-09-30 0001851657 vaxx:ConvertiblePreferredSharesMember vaxx:UnsMember 2021-09-30 0001851657 vaxx:ConvertiblePreferredSharesMember vaxx:CovaxxMember 2021-09-30 0001851657 us-gaap:SeriesBPreferredStockMember 2021-09-30 0001851657 vaxx:AmendedAndRestatedCommonStockMember 2022-09-30 0001851657 us-gaap:CommonClassAMember vaxx:AmendedAndRestatedCommonStockMember 2022-09-30 0001851657 us-gaap:CommonClassBMember vaxx:AmendedAndRestatedCommonStockMember 2022-09-30 0001851657 2021-01-01 2021-12-31 0001851657 us-gaap:RestrictedStockMember 2022-01-01 2022-09-30 0001851657 us-gaap:RestrictedStockMember 2022-09-30 0001851657 us-gaap:ResearchAndDevelopmentExpenseMember 2022-01-01 2022-09-30 0001851657 us-gaap:ResearchAndDevelopmentExpenseMember 2021-01-01 2021-09-30 0001851657 vaxx:PersonalRetirementSavingsAccountMember us-gaap:ForeignPlanMember 2021-01-01 2021-09-30 0001851657 2021-07-01 2021-09-30 0001851657 2022-07-01 2022-09-30 0001851657 us-gaap:CommonStockMember us-gaap:CommonClassBMember 2021-01-01 2021-09-30 0001851657 vaxx:UnitedNeuroscienceMember 2022-07-01 2022-09-30 0001851657 vaxx:FixedAssetsNotYetPlacedIntoServiceMember 2022-09-30 0001851657 vaxx:FixedAssetsNotYetPlacedIntoServiceMember 2021-12-31 0001851657 vaxx:NotesPayableAirplaneMember 2022-07-01 2022-09-30 0001851657 vaxx:NotesPayableAirplaneMember 2021-07-01 2021-09-30 0001851657 vaxx:NotesPayableAirplaneMember 2021-01-01 2021-09-30 0001851657 us-gaap:CommonClassAMember us-gaap:RestrictedStockMember 2022-01-01 2022-09-30 0001851657 us-gaap:GeneralAndAdministrativeExpenseMember 2022-07-01 2022-09-30 0001851657 us-gaap:GeneralAndAdministrativeExpenseMember 2021-07-01 2021-09-30 0001851657 us-gaap:ResearchAndDevelopmentExpenseMember 2022-07-01 2022-09-30 0001851657 us-gaap:ResearchAndDevelopmentExpenseMember 2021-07-01 2021-09-30 0001851657 us-gaap:SeriesAPreferredStockMember 2021-01-01 2021-09-30 0001851657 us-gaap:SeriesBPreferredStockMember 2021-01-01 2021-09-30 0001851657 us-gaap:EmployeeStockOptionMember 2021-01-01 2021-09-30 0001851657 us-gaap:WarrantMember 2021-01-01 2021-09-30 0001851657 us-gaap:EmployeeStockOptionMember 2022-01-01 2022-09-30 0001851657 us-gaap:WarrantMember 2022-01-01 2022-09-30 0001851657 vaxx:ServicesProvidedByRelatedPartiesMember 2021-07-01 2021-09-30 0001851657 vaxx:ServicesProvidedByRelatedPartiesMember 2022-01-01 2022-09-30 0001851657 vaxx:ServicesProvidedByRelatedPartiesMember 2021-01-01 2021-09-30 0001851657 vaxx:TaiwanCdcGrantReimbursementFromRelatedPartyMember 2021-01-01 2021-09-30 0001851657 vaxx:NotesPaybleToSeriesAPreferredMember 2021-01-01 2021-09-30 0001851657 vaxx:WarrantToSeriesAPreferredMember 2021-01-01 2021-09-30 0001851657 us-gaap:EmployeeStockOptionMember 2022-09-30 0001851657 us-gaap:CommonClassAMember 2022-11-08 0001851657 us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember 2022-01-01 2022-09-30 0001851657 us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember 2022-09-30 0001851657 vaxx:Ub612Member 2022-09-30 0001851657 us-gaap:USTreasurySecuritiesMember 2022-09-30 0001851657 us-gaap:USTreasurySecuritiesMember 2022-01-01 2022-09-30 0001851657 vaxx:StockOptionAndGrantPlan2021Member 2022-09-30 0001851657 2022-04-01 2022-06-30 0001851657 vaxx:ElisaMember vaxx:RelatedPartyMember 2022-09-30 0001851657 vaxx:VaccineDevelopmentMember 2022-09-30 0001851657 vaxx:RelatedPartyMember vaxx:Ub612Member 2022-09-30 0001851657 vaxx:ContractResearchOrganizationsMember 2022-09-30 0001851657 vaxx:ContractManufacturingOrganizationsMember 2022-09-30 0001851657 vaxx:Ub612Member 2022-04-01 2022-04-30 0001851657 2021-08-31 0001851657 2021-08-01 2021-08-31 0001851657 vaxx:UnitedbiomedicalincMember vaxx:UbiMember 2022-09-30 0001851657 us-gaap:CommonClassAMember us-gaap:EmployeeStockOptionMember vaxx:StockOptionAndGrantPlan2021Member 2022-09-30 0001851657 us-gaap:EmployeeStockOptionMember vaxx:StockOptionAndGrantPlan2021Member 2022-09-30 utr:sqft iso4217:USD xbrli:pure xbrli:shares iso4217:USD xbrli:shares
 
 
 
 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM
10-Q
 
(Mark One)
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
September 30, 2022
-OR-
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
 
EXCHANGE ACT OF 1934
For the transition period from _________ to _________
Commission file number
 
001-41058
Vaxxinity, Inc.
(Exact name of registrant as specified in its charter)
 
Delaware
86-2083865
(State or other jurisdiction of
 
incorporation or organization)
(I.R.S. Employer
Identification No.)
1717 Main St
,
Ste 3388
Dallas
,
TX
75201
(
254
)
244-5739
(Registrant’s telephone number, including area code)
Not Applicable
(Former name, former address and former fiscal year, if changed since last report)
__________________
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading
Symbol(s)
Name of each exchange
on which registered
Class A Common Stock, par value
$0.0001 per share
VAXX
The
Nasdaq
 
Global Market
Indicate by check mark whether the registrant (1) has filed
 
all reports required to be filed by Section 13 or 15(d) of
 
the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the registrant
 
was required to file such reports), and (2) has been subject
 
to such filing requirements for the past 90
days. Yes
No
Indicate by check mark whether the registrant has submitted
 
electronically every Interactive Data File required to be submitted
 
pursuant to Rule 405 of Regulation S-T
(§232.405 of this chapter) during the preceding 12 months (or
 
for such shorter period that the registrant was required
 
to submit such files). Yes
 
No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated
 
filer, a non-accelerated filer, smaller reporting company, or an emerging growth
company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange
Act:
Large accelerated filer
Accelerated filer
Non-accelerated filer
Smaller reporting company
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to
 
use the extended transition period for complying with any
 
new or revised
financial accounting standards provided pursuant to Section 13(a)
 
of the Exchange Act.
 
Indicate by check mark whether the registrant is a shell company
 
(as defined in Rule 12b-2 of the Exchange Act).
As of November 8, 2022, the registrant had
112,181,870
shares of $0.0001 par value Class A common stock
 
outstanding and
13,874,132
 
shares of $0.0001 par value
Class B common stock outstanding.
SPECIAL NOTE REGARDING FORWARD
 
-LOOKING STATEMENTS
This Quarterly Report on Form
 
10-Q contains forward-looking statements. Forward-looking statements are neither historical facts
 
nor
assurances of future performance. Instead, they are based on our current beliefs, expectations and assumptions regarding the future of
our
 
business,
 
future
 
plans
 
and
 
strategies
 
and
 
other
 
future
 
conditions.
 
In
 
some
 
cases,
 
you
 
can
 
identify
 
forward-looking
 
statements
because
 
they
 
contain
 
words
 
such
 
as
 
“anticipate,”
 
“believe,”
 
“estimate,”
 
“expect,”
 
“intend,”
 
“may,”
 
“predict,”
 
“project,”
 
“target,”
“potential,” “seek,” “will,” “would,” “could,” “should,” “continue,” “contemplate,” “plan,” other words and terms of similar meaning
and the negative of these words or similar terms.
Forward-looking statements
 
are subject to
 
known and unknown
 
risks and uncertainties,
 
many of which
 
may be beyond
 
our control.
We
 
caution you
 
that forward-looking
 
statements are not
 
guarantees of
 
future performance or
 
outcomes and that
 
actual performance
and outcomes may
 
differ materially
 
from those made
 
in or suggested
 
by the forward-looking
 
statements contained
 
in this Quarterly
Report. In addition, even if our results of
 
operations, financial condition and cash flows, and the development of the
 
markets in which
we operate, are consistent with the forward-looking statements contained in this Quarterly Report, those results or developments may
not be indicative of results or
 
developments in subsequent periods. New factors emerge from
 
time to time that may
 
cause our business
not to develop
 
as we expect,
 
and it is not
 
possible for us to
 
predict all of
 
them. Factors that
 
could cause actual
 
results and outcomes
to differ materially from those reflected in
 
forward-looking statements include, among others, the
 
following:
 
the prospects of our product
 
candidates, including the timing
 
of data from our clinical
 
trials for our product candidates
and our ability to obtain and maintain regulatory
 
approval for our product candidates;
 
our ability to develop and commercialize
 
new products and product candidates;
 
our ability to leverage our Vaxxine
 
Platform;
 
the rate and degree of market acceptance of our
 
products and product candidates;
 
our
 
status as
 
a clinical-stage
 
company
 
and
 
estimates
 
of our
 
addressable
 
market,
 
market
 
growth,
 
future
 
revenue,
expenses, capital requirements and our
 
needs for additional financing;
 
our ability to comply with multiple legal and regulatory systems relating to privacy, tax, anti-corruption and
other applicable laws;
 
our ability to hire and retain key personnel and to manage
 
our future growth effectively;
 
competitive companies and technologies
 
within our industry and our ability to compete;
 
our and our
 
collaborators’, including
 
United Biomedical’s
 
(“UBI”), ability
 
and willingness to
 
obtain, maintain,
 
defend
and enforce our
 
intellectual property protection
 
for our proprietary
 
and collaborative product
 
candidates, and the
 
scope
of such protection;
 
the
 
performance
 
of
 
third-party
 
suppliers
 
and
 
manufacturers
 
and
 
our
 
ability
 
to
 
find
 
additional
 
suppliers
 
and
manufacturers;
 
our ability
 
and the
 
potential to
 
successfully manufacture
 
our product
 
candidates for
 
pre-clinical use,
 
for clinical
 
trials
and, if approved, on a larger scale for commercial
 
use;
 
the
 
ability
 
and
 
willingness
 
of
 
our
 
third-party
 
collaborators,
 
including
 
UBI,
 
to
 
continue
 
research
 
and
 
development
activities relating to our product candidates;
 
general economic, political, demographic and business conditions
 
in the United States, Taiwan
 
and other jurisdictions;
 
the potential effects of government
 
regulation, including regulatory developments
 
in the United
States and other jurisdictions;
 
ability to obtain additional financing
 
in future offerings;
 
expectations about market trends;
 
and
 
the
 
effects
 
of
 
the
 
Russia-Ukraine
 
conflict
 
and
 
the
 
COVID-19
 
pandemic
 
on
 
business
 
operations,
 
the
 
initiation,
development and operation of our clinical trials, including patient enrollment
 
of our clinical trials.
We
 
discuss many
 
of these
 
factors in
 
greater detail
 
under Item
 
1A. “Risk
 
Factors” in
 
our Annual
 
Report on
 
Form 10-K
 
for the
year ended
 
December 31,
 
2021. These
 
risk factors
 
are not
 
exhaustive and
 
other sections
 
of this
 
report may
 
include additional
factors which
 
could adversely
 
impact our
 
business and
 
financial performance.
 
Given these
 
uncertainties,
 
you should
 
not place
undue reliance on these forward-looking
 
statements.
You
 
should read
 
this Quarterly
 
Report and
 
the documents
 
that we reference
 
in this Quarterly
 
Report and
 
have filed as
 
exhibits
completely and with the understanding that our
 
actual future results may be materially different from what
 
we expect. We qualify
all of
 
the forward
 
-looking
 
statements
 
in this
 
Quarterly
 
Report
 
by these
 
cautionary
 
statements.
 
Except
 
as required
 
by law,
 
we
undertake no obligation to publicly update any forward-looking statements, whether as a result of new information, future events
or otherwise.
As used
 
in this
 
Quarterly Report
 
on Form
 
10-Q, unless
 
otherwise specified
 
or the
 
context otherwise
 
requires, the
 
terms “we,”
“our,” “us,” the
 
“Company” refer to
 
Vaxxinity,
 
Inc. and
 
its subsidiaries.
 
All brand names
 
or trademarks
 
appearing in this
 
Quarterly
Report are the property of their respective owners.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
5
PART
 
I – FINANCIAL INFORMATION
Item 1. Financial Statements.
VAXXINITY,
 
INC.
CONDENSED CONSOLIDATED
 
BALANCE SHEETS
(in thousands, except share and per share amounts)
September 30,
December 31,
2022
2021
(Unaudited)
Assets
Current assets:
Cash and cash equivalents
$
18,875
$
144,885
Short-term investments
80,233
Restricted cash
3,073
172
Amounts due from related parties
400
393
Prepaid expenses and other current assets
5,502
8,851
Total current assets
108,083
154,301
Property and equipment, net
12,801
12,372
Long-term deposits
2,076
Total assets
$
122,960
$
166,673
Liabilities and stockholders’ equity
Current liabilities:
Accounts payable
$
3,319
$
3,192
Amounts due to related parties
16,676
19,407
Accrued expenses and other current liabilities
12,049
4,519
Notes payable
387
376
Total current liabilities
32,431
27,494
Other liabilities
Notes payable, net of current portion
10,032
10,323
Other long-term liabilities
236
237
Total liabilities
42,699
38,054
Commitments and contingencies (Note 15)
Preferred stock: $
0.0001
 
par value,
50,000,000
 
shares authorized at September 30, 2022 and December
 
31, 2021
Stockholders’ equity:
Class A common stock, $
0.0001
 
par value;
1,000,000,000
 
shares authorized,
112,181,870
 
and
111,518,094
 
shares issued and
outstanding at September 30, 2022 and December 31, 2021,
 
respectively
278
278
Class B common stock, $
0.0001
 
par value;
100,000,000
 
shares authorized,
13,874,132
 
shares issued and outstanding at
September 30, 2022 and December 31, 2021
Additional paid-in capital
364,445
357,822
Accumulated other comprehensive income (loss)
(215)
Accumulated deficit
(284,247)
(229,481)
Total stockholders’ equity
80,261
128,619
Total liabilities and stockholders’ equity
$
122,960
$
166,673
The accompanying notes are an integral part
 
of these unaudited condensed consolidated financial statements.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
6
VAXXINITY,
 
INC.
CONDENSED CONSOLIDATED
 
STATEMENTS
 
OF OPERATIONS
(in thousands, except share and per share amounts)
(Unaudited)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2022
2021
2022
2021
Revenue
$
$
50
$
$
67
Cost of revenue
9
1,937
Gross profit
41
(1,870)
Operating expenses:
Research and development
12,468
23,443
34,609
54,324
General and administrative
7,300
6,873
20,546
21,130
Total operating expenses
19,768
30,316
55,155
75,454
Loss from operations
(19,768)
(30,275)
(55,155)
(77,324)
Other (income) expense:
Interest and other expense
54
112
264
732
Interest and other income
(545)
(3)
(625)
(6)
Change in fair value of convertible notes
2,667
Change in fair value of simple agreement for future
equity
8,365
Change in fair value of warrant liability
214
(Gain) loss on foreign currency translation, net
(25)
5
(28)
24
Other (income) expense
(516)
114
(389)
11,996
Net loss
$
(19,252)
$
(30,389)
$
(54,766)
$
(89,320)
Net loss per share, basic and diluted
$
(0.15)
$
(0.44)
$
(0.43)
$
(1.30)
Weighted average
 
common shares outstanding, basic and
diluted
126,036,865
68,728,509
125,899,557
68,667,682
Other comprehensive income (loss):
 
Unrealized gain (loss) on investments
(215)
(215)
 
Other comprehensive income (loss)
$
(215)
$
$
(215)
$
The accompanying notes are an integral part
 
of these unaudited condensed consolidated financial statements.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
7
VAXXINITY,
 
INC.
CONDENSED CONSOLIDATED
 
STATEMENTS
 
OF CONVERTIBLE PREFERRED STOCK
(in thousands, except share amounts)
(Unaudited)
Convertible Preferred Stock
Series Seed
Series Seed-1
Series Seed-2
Series A-1
Series A-2
Series A
Series B
Shares
Amount
Shares
Amount
Shares
Amount
Shares
Amount
Shares
Amount
Shares
Amount
Shares
Amount
Total
Balance at December 31, 2020
7,831,528
$
10,383
22,876,457
$
20,903
14,615,399
$
11,315
1,871,511
$
4,640
6,307,690
$
15,234
$
$
$
62,475
Exchange of Series Seed, Series Seed-1, Series Seed-2, Series
A-1 and Series A-2 for Series A
(7,831,528)
(10,383)
(22,876,457)
(20,903)
(14,615,399)
(11,315)
(1,871,511)
(4,640)
(6,307,690)
(15,234)
53,502,585
62,475
Conversion of convertible notes to Series A preferred stock,
net of debt issuance costs
3,624,114
27,379
27,379
Conversion of notes payable with related parties to Series A
convertible preferred
423,230
2,138
2,138
Conversion of Simple Agreement for Future Equity to Series A
convertible preferred
4,539,060
35,600
35,600
Conversion of warrant liability to Series A convertible
preferred
134,106
614
614
Issuance of Series B convertible preferred stock, net of
issuance costs of $
131
15,365,574
122,791
122,791
Balance at September 30, 2021
$
$
$
$
$
62,223,095
$
128,206
15,365,574
$
122,791
$
250,997
The accompanying notes are an integral part
 
of these unaudited condensed consolidated financial statements.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
8
VAXXINITY,
 
INC.
CONDENSED CONSOLIDATED
 
STATEMENTS
 
OF STOCKHOLDERS’ EQUITY
(in thousands, except share amounts)
(Unaudited)
Common Stock-Class A
Common Stock-Class B
Treasury Stock
Shares
Amount
Shares
Amount
Shares
Amount
Additional Paid-
in Capital
Accumulated
Other
Comprehensive
Income (Loss)
Accumulated
Deficit
Stockholders’
Equity (Deficit)
Balance at December 31, 2021
111,518,094
$
278
13,874,132
$
$
$
357,822
$
$
(229,481)
$
128,619
Issuance of common stock upon exercise of stock options
663,776
262
262
Stock-based compensation expense
6,361
6,361
Net loss
(215)
(54,766)
(54,981)
Balance at September 30, 2022
112,181,870
$
278
13,874,132
$
$
$
364,445
$
(215)
$
(284,247)
$
80,261
Common Stock-Class A
Common Stock-Class B
Treasury Stock
Shares
Amount
Shares
Amount
Shares
Amount
Additional Paid-
in Capital
Accumulated
Other
Comprehensive
Income (Loss)
Accumulated
Deficit
Stockholders’
Equity (Deficit)
Balance at December 31, 2020
60,360,523
$
272
10,999,149
$
(3,169,093)
$
(23)
$
4,682
$
$
(92,306)
$
(87,352)
Issuance of common stock upon exercise of stock options
82,696
70
70
Vesting of restricted stock
15,405
Issuance of common stock upon stock grant
485,836
103
103
Reclassification of Class A common stock to Class B common stock
(2,874,983)
2,874,983
Retirement of treasury stock upon reorganization
(3,169,093)
3,169,093
23
(23)
(23)
Stock-based compensation expense
5,602
5,602
Net loss
(89,320)
(89,320)
Balance at September 30, 2021
54,900,384
$
272
13,874,132
$
$
$
10,434
$
$
(181,626)
$
(170,920)
The accompanying notes are an integral part
 
of these unaudited condensed consolidated financial statements.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
9
VAXXINITY,
 
INC.
CONDENSED CONSOLIDATED
 
STATEMENTS
 
OF CASH FLOWS
(in thousands)
(Unaudited)
Nine Months Ended September 30,
2022
2021
Cash flows from operating activities:
Net loss
$
(54,766)
$
(89,320)
Adjustments to reconcile net loss to net cash used in operating
 
activities:
Depreciation expense
1,144
928
Amortization of debt issuance costs
40
234
Amortization of discount on short-term investments
(422)
Stock-based compensation expense
6,361
5,704
Non-cash consulting expense
268
Change in fair value of convertible notes
2,667
Change in fair value of warrant liability
214
Change in fair value of simple agreement for future equity
8,365
Changes in operating assets and liabilities:
Accounts receivable
26
Amounts due from related parties
(7)
(18)
Prepaid expenses and other current assets
3,349
(10,155)
Long-term deposits
(2,076)
Deferred offering costs
(3,935)
Accounts payable
127
2,888
Amounts due to related parties
(2,731)
13,212
Accrued expenses and other current liabilities
7,530
4,521
Other long-term liabilities
(2,625)
Net cash used in operating activities
(41,451)
(67,026)
Cash flows from investing activities:
Purchase of short-term investments
(107,526)
Redemption of short-term investments
27,500
Purchase of property and equipment
(1,574)
(50)
Net cash used in investing activities
(81,600)
(50)
Cash flows from financing activities:
Proceeds from issuance of notes payable with related parties
2,000
Repayment of convertible notes payable
(2,000)
Repayment of notes payable
(320)
(96)
Repayment of note payable with related party
(100)
Repayment of Paycheck Protection Program
(257)
Proceeds from issuance of simple agreement for future equity
2,900
Proceeds from issuance of Series B convertible preferred stock,
 
net of issuance costs
122,791
Proceeds from exercise of stock options
262
70
Net cash provided by financing activities
(58)
125,308
Increase (decrease) in cash, cash equivalents, and restricted
 
cash
(123,109)
58,232
Cash, cash equivalents, and restricted cash at beginning of
 
period
145,057
31,217
Cash, cash equivalents, and restricted cash at end of period
$
21,948
$
89,449
Supplemental Disclosure
Cash paid for interest
$
277
$
288
Noncash Financing Activities
Exchange of Series Seed, Series Seed-1, Series Seed-2, Series
 
A-1 and Series A-2 for Series A preferred
 
stock
$
$
62,475
Conversion of simple agreement for future equity into Series A
 
preferred stock
$
$
2,205
Conversion of convertible notes payable into Series A
 
preferred stock
$
$
27,545
Conversion of notes payable with related parties into Series
 
A preferred stock
$
$
35,600
Conversion of warrant liability into Series A preferred stock
$
$
614
Retirement of treasury stock upon reorganization
$
$
23
The accompanying notes are an integral part
 
of these unaudited condensed consolidated financial statements.
VAXXINITY,
 
INC.
NOTES TO THE CONDENSED CONSOLIDATED
 
FINANCIAL STATEMENTS
 
10
1. Nature of the Business
Vaxxinity,
 
Inc.,
 
a
 
Delaware
 
corporation
 
(“Vaxxinity
 
,”
 
and
 
together
 
with
 
its
 
subsidiaries,
 
the
 
“Company”),
 
was
 
formed
 
through
 
the
combination of
 
two separate businesses
 
that originated
 
from United Biomedica
 
l, Inc. (“UBI”)
 
in two separate
 
transactions: a
 
spin-out
from UBI in
 
2014 of
 
operations focused on
 
developing chronic disease
 
product candidates that
 
resulted in United
 
Neuroscience (“UNS”),
and a second spin-out
 
from UBI in 2020 of
 
operations focused on the
 
development of a COVID-19
 
vaccine that resulted in
 
C19 Corp.
(“COVAXX”).
 
On February 2, 2021,
 
Vaxxinity
 
was incorporated for the
 
purpose of reorganizing
 
and combining UNS and
 
COVAXX
and on March 2, 2021, did so by
 
acquiring all of the outstanding equity interests
 
of UNS and COVAXX
 
pursuant to a contribution and
exchange
 
agreement
 
(the
 
“Contribution
 
and
 
Exchange
 
Agreement”)
 
whereby
 
the
 
existing
 
equity
 
holders
 
of
 
UNS
 
and
 
COVAXX
contributed their equity interests in each of UNS and COVAXX
 
in exchange for equity in Vaxxinity
 
(the “Reorganization”).
The Company is a
 
biotechnology company currently focused on
 
developing product candidates for human
 
use in the fields
 
of neurology,
pain, cardiovascular diseases
 
and coronaviruses utilizing
 
its “Vaxxine Platform”—a synthetic peptide
 
vaccine technology first
 
developed
by
 
UBI
 
and
 
subsequently
 
refined
 
over
 
the
 
last
 
two
 
decades.
 
The
 
Company
 
is
 
engaged
 
in
 
the
 
development
 
of
 
rationally
 
designed
prophylactic and therapeutic
 
vaccines to
 
combat common chronic
 
diseases with
 
large global unmet
 
medical need. We are
 
also developing
a heterologous booster
 
vaccine for SARS-Cov-2.
 
UBI is a significant
 
shareholder of the Company
 
and, therefore, considered
 
a related
party.
The Company
 
is subject
 
to risks and
 
uncertainties common
 
to early-stage
 
companies in
 
the biotechnology
 
industry including,
 
but not
limited
 
to,
 
uncertainty
 
of
 
product
 
development
 
and
 
commercialization,
 
lack
 
of
 
marketing
 
and
 
sales
 
history,
 
development
 
by
 
its
competitors of new
 
technological innovations, dependence on
 
key personnel, market
 
acceptance of products,
 
product liability, protection
of proprietary technology,
 
ability to raise additional
 
financing, and compliance
 
with government regulations. If
 
the Company does not
successfully
 
commercialize
 
or
 
out-license
 
any
 
of
 
its
 
product
 
candidates,
 
it
 
will
 
be
 
unable
 
to
 
generate
 
recurring
 
product
 
revenue
 
or
achieve profitability.
The
 
Company’s
 
product
 
candidates
 
are
 
in
 
development
 
and
 
will
 
require
 
significant
 
additional
 
research
 
and
 
development
 
efforts,
including extensive pre-clinical and clinical testing and
 
regulatory approval prior to commercialization. These efforts require significant
amounts of
 
additional capital, adequate
 
personnel and infrastructure
 
and extensive
 
compliance-reporting capabilities.
 
There can be
 
no
assurance that
 
the Company’s
 
research and
 
development will
 
be successfully
 
completed, that
 
adequate protection
 
for the
 
Company’s
intellectual property
 
will be
 
obtained, that
 
any products
 
developed will
 
obtain necessary
 
government regulatory
 
approval or
 
that any
approved products will be commercially viable.
 
Even if the Company’s product development efforts are
 
successful, it is uncertain when,
if ever, the Company will generate significant revenue from product sales. The Company operates in an environment of rapid change in
technology and is dependent upon the services of its employees and consultants.
Contribution and Exchange Agreement
On March
 
2, 2021,
 
in accordance
 
with the
 
Contribution and
 
Exchange Agreement,
 
(i) all
 
outstanding shares
 
of UNS
 
and COVAXX
preferred stock and
 
common stock were
 
contributed to Vaxxinity and exchanged for
 
like shares
 
of stock in
 
Vaxxinity,
 
(ii) the outstanding
options to
 
purchase shares
 
of UNS and
 
COVAXX
 
common stock
 
were terminated
 
and substituted
 
with options
 
to purchase
 
shares of
common stock in Vaxxinity,
 
(iii) the outstanding warrant to purchase shares of COVAXX
 
common stock was cancelled and exchanged
for a warrant to acquire common stock in Vaxxinity
 
and (iv) each outstanding Reorganization Convertible Note (as defined below) was
contributed to Vaxxinity
 
and the holders of such notes received Series A preferred stock in Vaxxinity.
 
In particular:
Each UNS common share and convertible preferred share was exchanged
 
for
0.2191
 
shares of Vaxxinity
 
common stock or
Series A preferred stock, as applicable;
Each share of COVAXX
 
common and convertible preferred stock was exchanged for
3.4233
 
shares of Vaxxinity
 
common
stock or Series A preferred stock, as applicable (and prior to the closing of the Reorganization,
 
all the holders of outstanding
COVAXX
 
SAFEs agreed to convert such SAFEs into shares of Series A-3 preferred
 
stock of COVAXX,
 
which shares were
then exchanged for shares of Vaxxinity’s
 
Series A preferred stock);
The Reorganization Convertible Notes were exchanged
 
for an aggregate of
4,047,344
 
shares of Vaxxinity’s
 
Series A
preferred stock; and
Each outstanding option of both UNS and COVAXX
 
to purchase common shares of UNS or COVAXX
 
was terminated and
substituted with an option to purchase shares of Class A common stock of
 
Vaxxinity.
 
Each outstanding UNS option was
exchanged based on a conversion ratio of
0.2191
. Each outstanding COVAXX
 
option was exchanged based on a conversion
ratio of
3.4233
.
VAXXINITY,
 
INC.
NOTES TO THE CONDENSED CONSOLIDATED
 
FINANCIAL STATEMENTS
 
11
All parties to
 
the Contribution
 
and Exchange
 
Agreement intended
 
that the contribution
 
of outstanding equity
 
interests to Vaxxinity
 
in
exchange for Vaxxinity’s
 
common stock and preferred stock be treated as
 
an integrated transaction for U.S. federal
 
income tax purposes
that is governed by Section 351(a) of the Internal Revenue Code of 1986, as amended.
The Reorganization
 
was determined
 
to be a
 
common control
 
transaction, so
 
the carrying
 
values of all
 
contributed assets
 
and assumed
liabilities
 
remained
 
unchanged
 
and
 
the
 
financial
 
information
 
for
 
all
 
periods
 
in
 
the
 
financial
 
statements
 
presented
 
prior
 
to
 
the
Reorganization are presented on a consolidated basis.
Reverse Stock Split
 
On October 29,
 
2021, the
 
Company effectuated
 
a reverse stock
 
split of 1-for-
1.556
 
(the “Stock Split”)
 
of the Company’s
 
Class A and
Class B common
 
stock pursuant to
 
an amendment to
 
the Company’s
 
Amended and Restated
 
Certificate of Incorporation
 
approved by
the Company’s
 
board of directors
 
and stockholders.
 
As a result
 
of the Stock
 
Split, the Company
 
also adjusted the
 
share and per
 
share
amounts
 
associated
 
with
 
its options
 
and
 
warrants
 
to
 
purchase shares
 
of
 
its common
 
stock.
 
These
 
unaudited
 
condensed
 
consolidated
financial
 
statements
 
including
 
the
 
notes
 
have
 
been
 
retroactively
 
adjusted
 
to
 
reflect
 
the
 
Stock
 
Split
 
for
 
all
 
periods
 
presented.
 
Any
fractional shares that would have resulted from the Stock Split have been rounded down
 
to the nearest whole share.
 
Initial Public Offering
On November 15, 2021, the Company closed its IPO of
6,000,000
 
shares of Class A common stock at a public offering price of $
13.00
per share. On
 
November 18, 2021
 
the Company held
 
a subsequent closing for
 
the issuance of an
 
additional
537,711
 
shares of Class A
common stock pursuant
 
to a
 
30-day option granted
 
to the
 
underwriters to purchase
 
up to an
 
additional
900,000
 
shares of Class
 
A common
stock at
 
the IPO
 
price, less
 
underwriting
 
discounts and
 
commissions. The
 
aggregate net
 
proceeds to
 
the Company
 
from the
 
offering,
after deducting underwriting discounts
 
and commissions and
 
other offering expenses payable
 
by the Company, was approximately
 
$
71.1
million. Upon the closing
 
of the IPO, all previously
 
outstanding shares of the Company’s
 
redeemable convertible preferred
 
stock were
automatically converted at the same ratio used for the Stock Split (1-for-
1.556
) into shares of its Class A common stock.
Liquidity
As of September 30, 2022, the
 
Company had $
102.2
 
million of highly liquid assets to fund
 
operations, including $
18.9
 
million of cash
and
 
cash
 
equivalents,
 
$
80.2
 
million
 
of
 
short-term
 
investments,
 
and
 
a
 
$
3.1
 
million
 
restricted
 
cash
 
balance
 
of
 
which
 
$
3.0
 
million
 
is
restricted for the reimbursement of
 
certain research and development expenses
 
related to our UB-612 COVID-19
 
vaccine program. To
date, the Company has primarily financed its operations through the
 
sale of convertible preferred stock and common stock, borrowings
under promissory
 
notes (including
 
Convertible Notes),
 
a portion of
 
which has been
 
raised from
 
related party entities,
 
and grants
 
from
foundations
 
such
 
as
 
the
 
Coalition
 
for
 
Epidemic
 
Preparedness
 
Innovations
 
(CEPI)
 
and
 
the
 
Michael
 
J.
 
Fox
 
Foundation
 
(MJFF).
 
The
Company has experienced
 
significant negative cash flows
 
from operations since inception,
 
and incurred a net
 
loss of $
54.8
 
million for
the nine
 
months ended
 
September 30, 2022.
 
Net cash
 
used in
 
operating activities
 
for the
 
nine months
 
ended September 30,
 
2022 was
$
41.5
 
million. In addition, as of September 30, 2022, the Company has an accumulated deficit
 
of $
284.2
 
million. The Company expects
to incur
 
substantial operating
 
losses and negative
 
cash flows
 
from operations
 
for the foreseeable
 
future. As of
 
the date these
 
financial
statements were available to be issued, the Company expects its existing cash and cash equivalents to be sufficient to fund its operating
expenses and capital expenditure requirements for at least the next 12 months.
In order
 
to continue
 
to fund
 
future research
 
and development
 
activities, the
 
Company
 
will need
 
to seek
 
additional capital.
 
This may
occur through
 
strategic alliances,
 
licensing arrangements,
 
grants and/or
 
future public
 
or private
 
debt or
 
equity financings.
 
Additional
funding may not
 
be available on
 
terms the Company
 
finds acceptable or
 
at all. If the
 
Company is unable
 
to obtain sufficient
 
capital to
continue to advance
 
its programs, the Company
 
would be forced to
 
delay, limit,
 
reduce or terminate its
 
product development or
 
future
commercialization efforts
 
or grant rights
 
to third parties
 
to develop and
 
market product candidates
 
that the Company
 
would otherwise
prefer to develop and market itself.
The
 
accompanying
 
unaudited
 
condensed
 
consolidated
 
financial
 
statements
 
have
 
been
 
prepared
 
on
 
a
 
going
 
concern
 
basis,
 
which
contemplates
 
the
 
realization
 
of
 
assets
 
and
 
satisfaction
 
of
 
liabilities
 
in
 
the
 
ordinary
 
course
 
of
 
business.
 
The
 
unaudited
 
condensed
consolidated
 
financial
 
statements
 
do
 
not
 
include
 
any
 
adjustments
 
relating
 
to
 
the
 
recoverability
 
and
 
classification
 
of
 
recorded
 
asset
amounts or the amounts and classification of liabilities that might result from
 
the outcome of the uncertainties described above.
VAXXINITY,
 
INC.
NOTES TO THE CONDENSED CONSOLIDATED
 
FINANCIAL STATEMENTS
 
12
2. Summary of Significant Accounting Policies
Basis of presentation
The
 
accompanying
 
interim
 
unaudited
 
condensed
 
consolidated
 
financial
 
statements
 
have
 
been
 
prepared
 
using
 
generally
 
accepted
accounting principles in the United States of America (GAAP)
 
and pursuant to the rules and regulations of the United
 
States Securities
and Exchange Commission (“SEC”) for interim financial
 
reporting. The unaudited condensed consolidated financial
 
statements for the
periods presented include the accounts of UNS and COVAXX that were parties to the Contribution and Exchange Agreement. All share
and per share
 
amounts, as originally
 
recorded by each
 
entity,
 
have been converted
 
to a number
 
of shares and
 
per share amounts
 
using
the conversion ratios determined under the Contribution and Exchange Agreement
 
and the Stock Split ratio.
 
These interim
 
condensed consolidated
 
financial statements
 
are unaudited
 
and, in
 
the opinion
 
of management,
 
include all
 
adjustments
(consisting of normal
 
recurring adjustments and
 
accruals) necessary to
 
fairly present the
 
results of the interim
 
periods. The condensed
consolidated balance sheet at December 31, 2021, has been derived from the
 
audited financial statements at that date. Operating results
for
 
the
 
three
 
and
 
nine
 
months
 
ended
 
September 30,
 
2022
 
and
 
cash
 
flows
 
for
 
the
 
nine
 
months
 
ended
 
September 30,
 
2022
 
are
 
not
necessarily indicative of the results
 
that may be expected for
 
the fiscal year ended December
 
31, 2022 or any
 
other future period. Certain
information and footnote
 
disclosures normally included
 
in annual financial
 
statements prepared in
 
accordance with accounting principles
generally
 
accepted
 
in the
 
United
 
States (“U.S.
 
GAAP”)
 
have
 
been
 
omitted
 
in
 
accordance with
 
the
 
rules
 
and
 
regulations
 
for
 
interim
reporting of the
 
SEC. These
 
interim unaudited condensed
 
financial statements should
 
be read in
 
conjunction with the
 
financial statements
and notes thereto included in our report for the year ended December 31, 2021.
Leases
At inception of a contract, we determine whether an arrangement is or contains a lease. For all leases, we
 
determine the classification as
either
 
operating
 
leases
 
or
 
financing
 
leases.
 
Operating
 
leases
 
are
 
included
 
in
 
Operating
 
lease
 
right-of-use
 
assets
 
and
 
Operating
 
lease
liabilities in our Condensed Consolidated Balance Sheets.
Lease recognition occurs
 
at the commencement date
 
and lease liability amounts
 
are based on the present
 
value of lease payments
 
over
the lease term. Our lease
 
terms may include options
 
to extend or terminate the
 
lease when it is reasonably
 
certain that we will exercise
that
 
option.
 
If a
 
lease
 
does not
 
provide
 
information
 
to determine
 
an implicit
 
interest rate,
 
we
 
use our
 
incremental
 
borrowing
 
rate
 
in
determining the present value of
 
lease payments. Right-of-use (ROU) assets represent
 
our right to use an underlying
 
asset for the lease
term, and lease liabilities represent our obligation to make lease payments under the lease. ROU assets also include any lease payments
made prior
 
to the commencement
 
date and exclude
 
lease incentives received.
 
Operating lease expense
 
is recognized on
 
a straight-line
basis over the lease term. The depreciable life of assets and leasehold improvements are limited by the expected lease term,
 
unless there
is a transfer of title or purchase option reasonably
 
certain of exercise. Lease agreements with both lease and
 
non-lease components, are
generally accounted for together as a single lease component.
 
The Company has elected to apply the short-term expedient to leases
 
with
a lease term of 12 months or less, which does not subject the leases to capitalization.
Short-term investments
The
 
Company
 
determines
 
the
 
appropriate
 
classification
 
of
 
its
 
investments
 
at
 
the
 
time
 
of
 
purchase.
 
Currently,
 
all
 
of
 
the
 
Company’s
investments are
 
classified as
 
available-for-sale in
 
accordance with
 
ASC Topic
 
320. The
 
Company classifies
 
investments available
 
to
fund
 
current
 
operations
 
as
 
current
 
assets
 
on
 
its
 
consolidated
 
balance
 
sheets.
 
Investments
 
are
 
classified
 
as
 
long-term
 
assets
 
on
 
the
consolidated balance sheets if (i) the Company has the intent and ability to hold the investments for a period of at least one year and (ii)
the contractual maturity date of the investments is greater than one year.
Available-for-sale
 
investments are recorded at fair value, with unrealized gains
 
or losses included in accumulated other comprehensive
income
 
or
 
loss.
 
Realized
 
gains
 
and
 
losses,
 
interest
 
income
 
earned
 
on
 
the
 
Company’s
 
cash,
 
cash
 
equivalents
 
and
 
investments,
 
and
amortization or accretion of discounts and premiums on investments are included
 
within other income (expense).
Available-for-sale
 
debt securities are reviewed for possible impairment at least quarterly,
 
or more frequently if circumstances arise that
may indicate impairment.
 
When the fair
 
value of the
 
securities declines below
 
the amortized cost
 
basis, impairment is
 
indicated and it
must be determined whether it is other than temporary. Impairment is considered to be other than temporary if the Company: (i) intends
to sell the security, (ii) will
 
more likely than not
 
be forced to sell
 
the security before recovering its
 
cost, or (iii) does
 
not expect to recover
the security’s amortized cost basis.
 
If the decline in
 
fair value is
 
considered other than temporary, the cost
 
basis of the
 
security is adjusted
to its fair market
 
value and the realized loss
 
is reported in earnings. Subsequent increases or
 
decreases in fair value are
 
reported in equity
as accumulated other comprehensive income.
The Company did not record any such impairments during the period ending
 
September 30, 2022.
VAXXINITY,
 
INC.
NOTES TO THE CONDENSED CONSOLIDATED
 
FINANCIAL STATEMENTS
 
13
Related party transactions
The Company has a Related
 
Party policy which defines related parties,
 
and assigns oversight responsibility for related
 
party transactions
to
 
the
 
Company's
 
Audit
 
Committee.
 
The
 
Committee
 
reviews
 
in
 
advance
 
related
 
party
 
transactions,
 
and
 
considers
 
multiple
 
factors,
including the proposed aggregate
 
value of the
 
transaction, or, in the
 
case of indebtedness,
 
the amount of
 
principal that would
 
be involved,
the benefits
 
to the
 
Company of
 
the proposed
 
transaction, the
 
availability of
 
other sources
 
of comparable
 
products or
 
services, and
 
an
assessment of
 
whether the
 
proposed transaction
 
is on terms
 
that are comparable
 
to the terms
 
available to
 
or from, as
 
the case may
 
be,
unrelated third parties. Under the policy, related party transactions are approved only if the Committee determines in good faith that the
transaction is not inconsistent with the interests of the Company and its shareholders.
Significant accounting policies
 
The significant accounting policies used in preparation of these unaudited
 
condensed consolidated financial statements are disclosed in
our
 
annual
 
financial
 
statements
 
for
 
the
 
year
 
ended
 
December 31,
 
2021.
 
There
 
have
 
been
 
no
 
changes
 
to
 
the
 
Company’s
 
significant
accounting policies during the three and nine months ended September
 
30, 2022.
Recently issued accounting pronouncements
 
From time
 
to time,
 
new accounting
 
pronouncements are
 
issued by
 
the FASB
 
or other
 
standard setting
 
bodies and
 
are adopted
 
by the
Company
 
as
 
of
 
the
 
specified
 
effective
 
date.
 
Unless
 
otherwise
 
discussed,
 
the
 
Company
 
believes
 
that
 
the
 
impact
 
of
 
recently
 
issued
standards that are not yet effective will not have a material impact on
 
its financial position or results of operations upon adoption.
Recently adopted accounting standards
In
 
July
 
2018,
 
the
 
FASB
 
issued
 
ASU
 
No.
 
2018-11,
 
Leases
 
(Topic
 
842):
 
Targeted
 
Improvements
 
(“ASU
 
2018-11”).
 
ASU
 
2018-11
provided an alternative method in addition to the modified retrospective transition method for ASU No. 2016-02, Leases: Amendments
to the FASB
 
Accounting Standards Codification (“ASU
 
2016-02”), issued in February
 
2016. Under ASU 2018-11,
 
an entity may elect
to initially
 
apply the
 
new lease
 
standard at
 
the adoption
 
date and
 
recognize a
 
cumulative-effect adjustment
 
to the
 
opening balance
 
of
retained earnings in the
 
period of adoption. Under
 
ASU 2016-02, a lease is required
 
to recognize assets and liabilities
 
with lease terms
of more than
 
twelve months. ASU
 
2016-02 is effective for
 
nonpublic business entities
 
and public entities
 
eligible to be
 
Smaller Reporting
Companies for fiscal years beginning after December 15, 2021.
 
The Company
 
adopted the
 
new standard
 
on January
 
1, 2022
 
using the
 
modified retrospective
 
approach. The
 
Company has
 
elected to
apply the
 
transition method
 
that allows companies
 
to continue
 
applying the
 
guidance under
 
the lease standard
 
in effect
 
at that time
 
in
the comparative
 
periods presented
 
in the condensed
 
financial statements
 
and recognize
 
a cumulative-effect
 
adjustment to
 
the opening
balance of accumulated deficit on the date of adoption. The Company has elected to combine lease components (for example fixed rent
payments)
 
with
 
non-lease
 
components
 
(for
 
example,
 
common-area
 
maintenance
 
costs)
 
on
 
our
 
facility,
 
lab
 
equipment
 
and
 
CRO
embedded
 
lease
 
asset classes.
 
The
 
Company
 
also
 
elected
 
the “package
 
of
 
practical
 
expedients”,
 
which
 
permits
 
the
 
Company
 
not
 
to
reassess under the new standard the Company’s
 
prior conclusions about lease identification, lease classification
 
and initial direct costs.
In addition, the Company also elected the
 
short-term lease practical expedients allowed under the standard. Lastly, the Company did not
elect the
 
practical expedient
 
allowing the
 
use-of-hindsight
 
which would
 
require the
 
Company to
 
reassess the
 
lease term
 
of its
 
leases
based on all facts and circumstances through the effective
 
date.
Results for reporting
 
period beginning after
 
January 1, 2022
 
are presented under
 
the new standard,
 
while prior period
 
amounts are not
adjusted
 
and
 
continue
 
to
 
be
 
reported
 
under
 
the
 
accounting
 
standards
 
in
 
effect
 
for
 
the
 
prior
 
period.
 
Upon
 
adoption
 
of the
 
new
 
lease
standard, on January
 
1, 2022, the
 
Company was not
 
entered into any
 
leases subject to
 
ASC 842 and
 
did not capitalize
 
a ROU asset
 
or
lease liability.
 
3. Fair Value
 
Measurements
The Company's money
 
market accounts and
 
short term investments
 
are shown at
 
fair value based
 
on unadjusted quoted
 
market prices
in active markets for identical assets.
The following
 
table presents
 
information about
 
the Company’s
 
financial instruments
 
measured at
 
fair value
 
on a
 
recurring basis
 
and
indicate the level of the fair value hierarchy used to determine such fair values (in
 
thousands):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
VAXXINITY,
 
INC.
NOTES TO THE CONDENSED CONSOLIDATED
 
FINANCIAL STATEMENTS
 
14
September 30, 2022
Level 1
Level 2
Level 3
Total
Assets:
Short-term investments
80,233
80,233
Money market accounts
10,995
10,995
Total assets
$
91,228
$
$
$
91,228
December 31, 2021
Level 1
Level 2
Level 3
Total
Assets:
Money market account
$
139,794
$
$
$
139,794
Total assets
$
139,794
$
$
$
139,794
During the three
 
and nine months
 
ended September 30,
 
2022 and the
 
year ended December
 
31, 2021, there
 
were no transfers
 
between
Level 1, Level 2 and Level 3.
4. Short-Term
 
Investments
As of September 30, 2022, the Company’s
 
short-term investments consist of the following (in thousands):
As of September 30, 2022
Amortized
Cost
Unrealized
Gains (Losses),
Net
Recorded
Basis
U.S. Treasury Securities
$
80,448
$
(215)
$
80,233
Total
$
80,448
$
(215)
$
80,233
These securities mature in less than 1 year.
5. Prepaid Expenses and Other Current Assets
Prepaid expenses and other current assets consist of the following (in thousands):
September 30,
December 31,
2022
2021
Prepaid materials and supplies
$
1,754
$
3,517
Clinical prepayments
2,067
4,379
Deposits
1,323
614
Other
358
341
$
5,502
$
8,851
The Company’s prepaid material and supplies related to enzyme-linked immunosorbent assay (“ELISA”) test
 
production, of which $
1.7
million was paid to a related
 
party and $
0.7
 
million related to materials to be
 
utilized during its Phase 3 COVID-19 vaccine
 
clinical trial.
 
For the three and nine months ended September 30, 2022 the Company recognized an expense of $
1.8
 
million that was prepaid in 2021
to UBP,
 
a related
 
party,
 
for raw
 
materials acquired
 
to produce
 
UB-612.
 
See Note
 
15, “Commitments
 
and Contingencies”,
 
for more
information about this expense.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
VAXXINITY,
 
INC.
NOTES TO THE CONDENSED CONSOLIDATED
 
FINANCIAL STATEMENTS
 
15
6. Property and Equipment
Property and equipment, net consisted of the following (in thousands):
September 30,
December 31,
2022
2021
Airplane
$
11,983
$
11,983
Laboratory and computer equipment
2,790
1,831
Software
169
168
Facilities, furniture and fixtures
106
85
Vehicles
87
87
Fixed assets not yet placed into service
791
199
Total property
 
and equipment
15,926
14,353
Less: accumulated depreciation
(3,125)
(1,981)
Property and equipment, net
$
12,801
$
12,372
Depreciation
 
expense
 
for
 
the
 
three
 
and
 
nine
 
months
 
ended
 
September 30,
 
2022
 
was
 
$
0.4
 
million
 
and
 
$
1.1
 
million,
 
respectively.
Depreciation expense for the three and nine months ended September
 
30, 2021 was $
0.4
 
million and $
0.9
 
million, respectively.
 
7. Accrued Expenses and Other Current Liabilities
Accrued expenses and other current liabilities consisted of the following (in
 
thousands):
September 30,
December 31,
2022
2021
Accrued external research and development
$
3,842
$
1,501
Accrued bonuses
3,410
2,294
Accrued professional fees and other
4,767
692
Accrued interest
30
32
$
12,049
$
4,519
Accrued external
 
research and
 
development includes
 
$
3.0
 
million in
 
grant monies
 
received from
 
CEPI during
 
the nine
 
months ended
September 30, 2022 not yet applied against research and development expense.
8. Other Long-Term
 
Liabilities
Other long-term liabilities consisted of the following (in thousands):
September 30,
December 31,
2022
2021
Accrued tax provision
236
236
Accrued rent
1
$
236
$
237
As of
 
September 30,
 
2022 and
 
December 31,
 
2021,
 
approximately $
0.2
 
million of
 
the accrued
 
tax provision
 
relates to
 
penalties and
interest the Company may be subject
 
to paying for late filing
 
fees related to a foreign
 
subsidiary. The
 
Company expects these amounts
to be forgiven but has accrued for them until the statute of limitations
 
expires and it is appropriate to write them off.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
VAXXINITY,
 
INC.
NOTES TO THE CONDENSED CONSOLIDATED
 
FINANCIAL STATEMENTS
 
16
9. Notes Payable
Note Payable—Airplane
In connection with
 
the acquisition of
 
an airplane, the Company
 
entered into a note
 
payable agreement (the
 
“2025 Note”) in
 
June 2020
for $
11.5
 
million, with an annual interest rate of
3.4
% and a maturity date of June
 
9, 2025. Principal and interest payments
 
are payable
monthly in the amount of $
0.1
 
million with a final payment of $
9.4
 
million at maturity. The 2025 Note is guaranteed by the co-founders
of the Company. In addition, the Company
 
incurred debt issuance costs of $
0.3
 
million, which are being amortized over the term of the
loan. There are no financial covenants associated with the 2025 Note.
 
The carrying value of the 2025 Note is as follows (in thousands):
 
September 30,
December 31,
2022
2021
Principal
$
10,564
$
 
10,883
Unamortized debt issuance cost
(145)
(184)
Carrying amount
10,419
10,699
Less: current portion
(387)
(376)
Note payable, net of current portion and debt issuance cost
$
10,032
$
10,323
As of September 30, 2022, the remaining principal payments for the 2025
 
Note, are as follows (in thousands):
 
Amount
2022
$
109
2023
444
2024
458
2025
9,553
$
10,564
Interest expense
 
associated with
 
the 2025
 
Note was $
0.1
 
million and
 
$
0.3
 
million for the
 
three and
 
nine months ended
 
September 30,
2022,
 
respectively.
 
Interest expense
 
associated with
 
the 2025
 
Note was
 
$
0.1
 
million
 
and $
0.3
 
million
 
for the
 
three and
 
nine
 
months
ended September 30, 2021,
 
respectively.
 
As of September 30,
 
2022, accrued interest
 
of less than $
0.1
 
million was included
 
in accrued
expenses and
 
other liabilities
 
in the
 
accompanying condensed
 
consolidated balance
 
sheets as
 
of September 30,
 
2022 (unaudited)
 
and
December 31, 2021.
Note Payable—Paycheck Protection Program
The Company
 
applied for
 
and received
 
a loan,
 
which is
 
in the
 
form of
 
a note
 
dated May
 
5, 2020,
 
from HSBC
 
Bank USA,
 
National
Association (“HSBC”)
 
in the aggregate
 
amount of approximately
 
$
0.3
 
million (the “PPP
 
Loan”), pursuant
 
to the Paycheck
 
Protection
Program (“PPP”).
 
The PPP,
 
established as
 
part of
 
the Coronavirus
 
Aid, Relief
 
and Economic
 
Security Act
 
(“CARES Act”),
 
provides
for loans to qualifying businesses for amounts up to 2.5 times of the average
 
monthly payroll expenses of the qualifying business.
 
The Company paid off the PPP Loan in full, including all accrued
 
but unpaid interest to the repayment date, in August 2021.
10. Convertible Preferred Stock
In connection with
 
the Reorganization, each
 
UNS convertible preferred share
 
was exchanged for
0.2191
 
shares of Vaxxinity
 
preferred
stock and
 
each share of
 
COVAXX
 
convertible preferred
 
stock was exchanged
 
for
3.4233
 
shares of Vaxxinity
 
preferred stock.
 
During
the first
 
and second
 
quarters of
 
2021, the
 
Company raised
 
gross proceeds
 
of $
122.9
 
million in
 
connection with
 
its Series
 
B preferred
stock financing. The
 
Company issued a total
 
of
15,365,574
 
shares at a price
 
of $
8.00
 
per share. All shares
 
of the Company’s
 
Series B
preferred stock converted
 
into shares
 
of the Company’s Class
 
A common stock
 
concurrently with
 
the closing
 
of the
 
initial public offering.
 
As
 
of
 
September 30,
 
2022
 
and
 
December
 
31,
 
2021,
 
Vaxxinity’s
 
Amended
 
and
 
Restated
 
Certificate
 
of
 
Incorporation
 
authorized
50,000,000
 
shares of preferred
 
stock with a
 
par value of
 
$
0.0001
 
per share. There
 
were no shares
 
of preferred stock
 
outstanding as of
September 30, 2022 and December 31, 2021.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
VAXXINITY,
 
INC.
NOTES TO THE CONDENSED CONSOLIDATED
 
FINANCIAL STATEMENTS
 
17
11.
 
Common Stock
As explained
 
in Note
 
1, in
 
accordance with
 
the Contribution
 
and Exchange
 
Agreement, on
 
March 2,
 
2021, all
 
outstanding shares
 
of
common
 
stock
 
of
 
UNS
 
and
 
COVAXX
 
were
 
contributed
 
to
 
Vaxxinity
 
and
 
exchanged
 
for
 
an
 
aggregate
 
of
60,360,523
 
shares
 
of
Vaxxinity’s
 
Class A common
 
stock and
10,999,149
 
shares of Vaxxinity’s
 
Class B common
 
stock. Each
 
UNS share of
 
common stock
was exchanged
 
for
0.2191
 
shares of Vaxxinity
 
common stock and
 
each share of
 
COVAXX
 
common stock
 
was exchanged for
3.4233
shares of Vaxxinity
 
common stock.
 
Vaxxinity’s
 
Amended and Restated Certificate of Incorporation dated November 15, 2021 authorized
1,100,000,000
 
shares of common
stock
 
with
 
a
 
par
 
value
 
of
 
$
0.0001
 
per
 
share,
 
of
 
which
1,000,000,000
 
shares
 
have
 
been
 
designated
 
as
 
Class
 
A
 
common
 
stock
 
and
100,000,000
 
shares have been designated as Class B common stock.
 
Holders of Class
 
A common stock and
 
Class B common
 
stock have identical rights,
 
except with respect
 
to voting and conversion.
 
Except
as otherwise expressly provided in Vaxxinity’s
 
Amended and Restated Certificate of Incorporation or Bylaws, or
 
required by applicable
law,
 
holders
 
of Class
 
A common
 
stock will
 
be entitled
 
to one
 
vote per
 
share on
 
all matters
 
submitted
 
to a
 
vote
 
of stockholders
 
and
holders of our Class B common stock will be entitled to ten votes per share on all
 
matters submitted to a vote of stockholders.
 
Holders
 
of
 
Class A
 
common
 
stock
 
and
 
Class B
 
common
 
stock
 
vote
 
together
 
as a
 
single class
 
on
 
all matters
 
submitted
 
to
 
a
 
vote
 
of
stockholders, except (i) amendments
 
to Vaxxinity’s
 
Amended and Restated Certificate of
 
Incorporation to increase or
 
decrease the par
value
 
of
 
a
 
class
 
of
 
capital
 
stock,
 
in
 
which
 
case
 
the
 
applicable
 
class
 
would
 
be
 
required
 
to
 
vote
 
separately
 
to
 
approve
 
the
 
proposed
amendment
 
and (ii)
 
amendments to
 
Vaxxinity’s
 
Amended and
 
Restated Certificate
 
of Incorporation
 
that alter
 
or change
 
the powers,
preferences or special rights
 
of a class of capital
 
stock in a manner
 
that affects its holders adversely,
 
in which case the applicable
 
class
would be required to vote separately to approve the proposed amendment.
 
Holders of common
 
stock are entitled to
 
receive, ratably,
 
dividends as may
 
be declared by
 
Vaxxinity’s
 
board of directors out
 
of funds
legally available therefor if the board of directors, in its discretion, determines to issue dividends.
 
The Company has reserved shares of common stock for issuance for the following
 
purposes:
 
September 30,
December 31,
2022
2021
Options and RSUs issued and outstanding
20,593,681
21,387,909
Options available for future grants
6,251,916
7,209,538
Warrants issued and
 
outstanding
1,928,020
1,928,020
28,773,617
30,525,467
12. Stock-Based Compensation
2021 Omnibus Incentive Compensation Plan
In
 
November
 
2021,
 
the
 
Company
 
established
 
the
 
2021 Omnibus
 
Incentive
 
Compensation
 
Plan
 
(the
 
“Plan”),
 
which
 
provides
 
for
 
the
Company
 
to
 
grant
 
nonqualified
 
stock
 
options,
 
incentive
 
(qualified)
 
stock
 
options,
 
stock
 
appreciation
 
rights,
 
restricted
 
share
 
awards,
restricted stock units, performance awards, cash incentive awards and
 
other equity-based awards (including fully vested shares).
 
The maximum number of shares of common stock that can be issued under the Plan is
8,700,000
 
Class A shares. This number increases
automatically
 
on January
 
1 of
 
each year,
 
commencing
 
January 1,
 
2023, by
 
the number
 
of shares
 
equal to
 
the lesser
 
of (i)
4
% of
 
the
outstanding
 
shares
 
of
 
our
 
common
 
stock
 
on
 
the
 
immediately
 
preceding
 
December
 
31,
 
(ii)
 
the
 
number
 
of
 
shares
 
determined
 
by
 
the
Compensation Committee, if any
 
such determination is made, and
 
(iii) the number of shares underlying
 
any awards granted during
 
the
preceding calendar year, net of the shares
 
underlying awards canceled or forfeited under the Plan.
Stock Options
As of
 
September 30, 2022
 
there were
 
options for
13,931,226
 
shares of Class
 
A stock
 
outstanding and
 
options for
6,362,455
 
shares of
Class B
 
stock outstanding, of
 
which
9,032,635
 
Class A
 
and
4,944,763
 
Class B
 
shares were exercisable,
 
respectively. As of September 30,
2022, the maximum number of stock options awards available for
 
future issuance under the Company’s plans is
6,251,916
.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
VAXXINITY,
 
INC.
NOTES TO THE CONDENSED CONSOLIDATED
 
FINANCIAL STATEMENTS
 
18
The following table summarizes stock option activity during the nine
 
months ended September 30, 2022:
 
Number of Stock
Options
Outstanding
Weighted
Exercise Price
Per Share
Weighted
Contractual
Term
 
(years)
Aggregate
Intrinsic Value
(in thousands)
Balance at December 31, 2021
21,387,909
$
5.25
7.4
$
49,684
Granted
1,104,921
3.19
Exercised
(1,065,706)
3.26
Forfeited
(1,133,443)
7.23
Balance at September 30, 2022
20,293,681
$
5.13
7.1
$
11,940
Options vested and exercisable at September 30, 2022
13,977,398
$
4.52
6.8
$
10,773
The aggregate intrinsic value of options is calculated as the difference between the exercise price of the options and the fair value of the
common stock for those options that had exercise prices lower than the fair
 
value of the common stock as of September 30, 2022.
The intrinsic value of options exercised during the nine months ended
 
September 30, 2022 was $
4.5
 
million.
The weighted-average grant-date fair value per share of options granted
 
during the nine months ended September 30, 2022 was $
2.38
.
Restricted Stock
The following table summarizes the Company’s
 
restricted stock activity for the nine months ended September 30, 2022:
 
Number of
Shares
Weighted
Average
Grant Date
Fair Value
Per Share
Unvested at December 31, 2021
$
Issued
300,000
3.76
Unvested at September 30, 2022
300,000
$
3.76
Stock-based compensation expense
 
recognized on restricted stock
 
was less than $
0.1
 
million for the nine months
 
ended September 30,
2022.
Stock-Based Compensation Expense
The
 
Company
 
recorded
 
stock-based
 
compensation
 
expense
 
in
 
the
 
following
 
expense
 
categories
 
in
 
the
 
accompanying
 
unaudited
condensed consolidated statements of operations (in thousands):
Three Months Ended September
30,
Nine Months Ended September
30,
2022
2021
2022
2021
General and administrative
$
1,509
$
1,100
$
3,888
$
4,864
Research and development
848
364
2,473
738
Total stock-based
 
compensation expense
$
2,357
$
1,464
$
6,361
$
5,602
As of September 30, 2022,
 
total unrecognized compensation cost
 
related to the unvested
 
stock-based awards was $
18.9
 
million, which
is expected to be recognized over a weighted average period of
2.5
 
years.
13. Income Taxes
The Company computes its
 
expected annual effective
 
income tax rate in accordance
 
with ASC 740 and makes
 
changes on a quarterly
basis,
 
as
 
necessary,
 
based
 
on
 
certain
 
factors
 
such
 
as
 
changes
 
in
 
forecasted
 
annual
 
pre-tax
 
income;
 
changes
 
to
 
actual
 
or
 
forecasted
permanent book to tax differences; impacts from tax audits with state, federal or foreign tax authorities; impacts from tax law changes;
or change in judgment as to the realizability of deferred tax assets. The Company identifies items which are unusual and non-recurring
in nature and treats these
 
as discrete events. The tax effect of
 
discrete items is recorded
 
in the quarter in which
 
the discrete events occur.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
VAXXINITY,
 
INC.
NOTES TO THE CONDENSED CONSOLIDATED
 
FINANCIAL STATEMENTS
 
19
The Company’s effective
 
tax rate for the nine months ended September 30, 2022 and 2021 was
0.00
%, due primarily to its uncertainty
of realizing a benefit from net operating losses incurred during the period.
In assessing
 
the realizability
 
of deferred
 
tax assets,
 
management considers
 
whether it
 
is more
 
likely than
 
not that
 
some or
 
all of
 
the
recorded deferred
 
tax assets
 
will be
 
realized. The
 
ultimate realization
 
of deferred
 
tax assets
 
is dependent
 
on the
 
generation of
 
future
taxable income in the periods in which
 
those temporary differences become
 
deductible. Management considers the scheduled
 
reversal
of deferred tax liabilities, projected future taxable income, and tax planning strategies in making this assessment. Based on these items
and the consecutive years of pretax losses (resulting from impairment), management determined that enough uncertainty
 
exists relative
to
 
the
 
realization
 
of
 
the
 
deferred
 
income
 
tax
 
asset
 
balances
 
to
 
warrant
 
the
 
application
 
of
 
a
 
full
 
valuation
 
allowance
 
for
 
all
 
taxing
jurisdictions.
The Company files
 
income tax returns
 
in the U.S.
 
federal and various
 
state and local
 
jurisdictions. The Company
 
also files returns
 
in
numerous foreign jurisdictions
 
that have varied
 
years remaining open
 
for examination, but generally
 
the statute of
 
limitations is three
to four years from when the return is filed. As of September 30, 2022, the
 
Company currently has no ongoing audits.
The
 
Company
 
has
 
US
 
net
 
operating
 
loss
 
(“NOL”)
 
carryforwards
 
for
 
federal
 
and
 
state
 
income
 
tax
 
purposes.
 
Use
 
of
 
the
 
NOL
carryforwards is limited under Section
 
382 of the Internal Revenue Code,
 
as we have had a change in ownership
 
of more than 50% of
our capital
 
stock over
 
a three-year
 
period as
 
measured under
 
Section 382
 
of the
 
Internal Revenue
 
Code. These
 
complex changes
 
of
ownership rules generally
 
focus on ownership changes
 
involving shareholders owning
 
directly or indirectly
 
5% or more of
 
our stock,
including certain public “groups” of
 
shareholders as set forth under Section
 
382 of the Internal Revenue Code, including
 
those arising
from
 
new stock
 
issuances and
 
other
 
equity transactions.
 
Some of
 
these NOL
 
carryforwards
 
will expire
 
if they
 
are not
 
used within
certain periods. At this time,
 
we consider it more
 
likely than not that
 
we will not have
 
sufficient taxable income
 
in the future that
 
will
allow us to realize these NOL carryforwards.
14. Net Loss Per Share
The Company’s unvested restricted
 
common shares have been excluded from the computation of basic net loss per
 
share.
 
The
 
Company’s
 
potentially
 
dilutive
 
securities,
 
which
 
include
 
options,
 
unvested
 
restricted
 
stock,
 
convertible
 
notes
 
payable
 
and
convertible
 
preferred stock, have been excluded
 
from the computation of diluted net
 
loss per share as the effect
 
would be to reduce the
net loss per share.
 
Therefore, the weighted average
 
number of common
 
shares outstanding used to
 
calculate both basic and
 
diluted net
loss per share is the
 
same. The Company excluded
 
the following potential common
 
shares, presented based on
 
amounts outstanding at
each period
 
end, from
 
the computation
 
of diluted
 
net loss per
 
share for
 
the three and
 
nine months
 
ended September 30,
 
2022 because
including them would have had an anti-dilutive effect:
 
September 30,
September 30,
2022
2021
Series A preferred stock
39,989,083
Series B preferred stock
9,875,037
Options and RSUs issued and outstanding
20,593,681
20,714,308
Warrants issued and
 
outstanding stock
1,928,020
2,056,722
22,521,701
72,635,150
15. Commitments and Contingencies
Contractual Obligations
 
The Company
 
enters into
 
agreements with
 
contract research
 
organizations
 
(“CROs”) to
 
conduct clinical
 
trials and
 
preclinical studies
and contract manufacturing organizations
 
(“CMOs”) to produce vaccines and other
 
potential product candidates. Contracts with
 
CROs
and CMOs are generally cancellable, with notice, at the Company’s
 
option.
 
As of September 30, 2022, the Company had remaining prepayments to CROs of $
3.1
 
million and remaining prepayments to CMOs of
$
0.7
 
million for activities associated
 
with the conduct of
 
its clinical trials and for
 
the production of the
 
Company’s anticipated
 
vaccine
product candidate.
 
VAXXINITY,
 
INC.
NOTES TO THE CONDENSED CONSOLIDATED
 
FINANCIAL STATEMENTS
 
20
Michael J. Fox Foundation Grant
 
On November 3,
 
2021, the Company
 
was awarded a
 
grant from the
 
Michael J. Fox
 
Foundation for Parkinson’s
 
Research (“MJFF”) in
the amount of $
0.8
 
million to be used
 
in a project for
 
the exploration of markers
 
for target engagement
 
in individuals immunized
 
with
UB-312, an
 
active
a
-Synuclein immunotherapy.
 
The Company
 
will oversee
 
sample management,
 
sample preparation
 
(IgG fractions)
and
 
distribution,
 
as
 
well
 
as
 
characterize
 
the
 
binding
 
properties
 
of
 
the
 
antibodies
 
against
 
pathological
 
forms
 
of
 
aSyn.
 
As
 
funding
 
is
expected to be received in tranches over a two-year
 
period, and the amounts received in each tranche are
 
expected to be utilized within
twelve months, the funds received are recognized as a short-term accrued liability.
 
The Company recognizes payments from MJFF as a
reduction of research and development expenses, in the same period as the
 
expenses that the grant is intended to reimburse are incurred.
As
 
of
 
September
 
30,
 
2022,
 
the
 
balance
 
of
 
the
 
short-term
 
accrued
 
liability
 
was
 
less
 
than
 
$
0.1
 
million.
 
For
 
the
 
nine
 
months
 
ended
September
 
30,
 
2022,
 
the
 
Company
 
did
 
not
 
recognize
 
any
 
reduction
 
of
 
research
 
and
 
development
 
expenses
 
for
 
amounts
 
reimbursed
through the grant.
Coalition for Epidemic Preparedness Innovations (“CEPI”) Grant
In April
 
2022, the
 
Company entered
 
into an
 
agreement with
 
the Coalition
 
for Epidemic
 
Preparedness Innovations
 
(“CEPI”) whereby
CEPI has
 
agreed to
 
provide
 
funding of
 
up to
 
$
9.3
 
million to
 
co-fund
 
a Phase
 
3 clinical
 
trial of
 
Vaxxinity’s
 
next generation
 
UB-612
COVID-19 vaccine candidate
 
as a heterologous
 
– or ‘mix-and-match’
 
– booster dose. The
 
Phase 3 trial, which
 
began earlier this year,
is evaluating the ability of UB-612
 
to boost COVID-19 immunity against
 
the original strain and multiple variants
 
of concern including
Omicron - in people aged 16 years or older, who
 
have been previously immunized with an authorized COVID-19 vaccine.
The Company will also be performing further manufacturing scale-up
 
work to enable readiness for potential commercialization.
 
Under
the terms of the
 
agreement with CEPI, if
 
successful, a portion of
 
the released doses of
 
the commercial product
 
will be delivered to
 
the
COVID-19 Vaccines
 
Global Access (“COVAX”)
 
consortium for distribution to developing countries at low cost.
Cash payments received in advance under the CEPI Funding Agreement are restricted as to their use until expenditures contemplated in
the funding agreement are
 
incurred. As funding is expected
 
to be received in tranches
 
over an eighteen month period,
 
and the amounts
received in each tranche are expected to the utilized within twelve months, the funds received are reflected within restricted cash with a
corresponding short-term accrued liability.
 
The Company recognizes payments from
 
CEPI as a reduction of research
 
and development
expenses, in the same period as the expenses that the grant is intended to reimburse are incurred. As
 
of September 30, 2022, the balance
of the restricted
 
cash and short-term
 
accrued liability
 
was $
3.0
 
million. For
 
the three and
 
nine months
 
ended September
 
30, 2022,
 
the
Company recognized a reduction of $
1.6
 
million and $
3.1
 
million of research and development expenses, respectively.
Lease Agreements
 
In April 2022, the
 
Company entered into a
 
facility lease agreement for
4,419
 
square feet of office
 
space in New York,
 
New York.
 
The
lease commenced in April 2022
 
and will expire March 2029 with
 
no option to renew.
 
This lease and its terms were
 
reviewed using the
guidance found in ASC 842.
 
Since the lease has a non-cancellable period of one year, and after the first year both the Company and the
landlord have the
 
option to early
 
terminate the lease
 
for any or
 
no reason,
 
the Company has elected
 
to apply the
 
short-term expedient,
which does not subject the New York
 
lease to capitalization.
 
The Company’s
 
short-term leases
 
resulted in
 
$
0.1
 
million short-term
 
lease expense
 
and less
 
than $
0.1
 
million variable
 
lease expense
during the three months
 
ended September 30, 2022
 
and $
0.3
 
million short-term lease expense
 
and less than $
0.1
 
million variable lease
expense during the nine months ended September 30, 2022.
 
License Agreements
 
In August 2021,
 
Vaxxinity
 
entered into a
 
license agreement (the
 
“Platform License
 
Agreement”) with UBI
 
and certain of
 
its affiliates
that expanded intellectual property
 
rights held under
 
previously issued license
 
agreements with UBI.
 
As part of
 
the agreement, Vaxxinity
obtained a
 
worldwide, sublicensable
 
(subject to certain
 
conditions),
 
perpetual, fully
 
paid-up, royalty-free
 
license to research,
 
develop,
make, have made, utilize, import,
 
export, market, distribute, offer
 
for sale, sell, have sold, commercialize
 
or otherwise exploit peptide-
based vaccines in the field of all
 
human prophylactic and therapeutic uses, except for such vaccines
 
related to human immunodeficiency
virus (HIV), herpes simplex virus (HSE) and Immunoglobulin E (IgE). The patents and patent applications
 
licensed under the Platform
License Agreement include claims directed to a CpG delivery system, artificial T helper cell epitopes and certain designer peptides and
proteins utilized
 
in UB-612.
 
As described above,
 
in consideration
 
for the Platform
 
License Agreement,
 
the Company
 
issued to UBI
 
a
warrant to purchase Class A common stock (the “UBI Warrant”)
 
.
 
The Company considered ASC 805, “Business Combinations” (“ASC 805”) and ASC 730,
 
“Research and Development” (“ASC 730”)
in determining how to account
 
for the issuance of the
 
Class A common stock warrants. The
 
Class A common stock warrants
 
were issued
to a related party in exchange for a license agreement.
 
The majority of the voting interests in the related party
 
and that of the Company
VAXXINITY,
 
INC.
NOTES TO THE CONDENSED CONSOLIDATED
 
FINANCIAL STATEMENTS
 
21
were held
 
by a
 
group of
 
immediate family
 
members, at
 
the time
 
of the
 
transaction, and
 
as such the
 
transaction constitutes
 
a common
control transaction,
 
which requires
 
the license
 
to be
 
accounted for
 
at the
 
carrying value
 
in the
 
books of
 
the transferor.
 
As the
 
related
party did not have any basis in the assets licensed, there was no accounting impact for
 
the Company.
Indemnification Agreements
 
In the
 
ordinary course
 
of business,
 
the Company
 
may provide
 
indemnification of
 
varying scope
 
and terms
 
to employees,
 
consultants,
vendors, lessors,
 
business partners
 
and other
 
parties with
 
respect to
 
certain matters
 
including, but
 
not limited
 
to, losses
 
arising out
 
of
breach of such agreements
 
or from intellectual property
 
infringement claims made by
 
third parties. In addition,
 
the Company has entered
into indemnification
 
agreements with
 
members of
 
its board
 
of directors
 
and executive
 
officers that
 
will require
 
the Company,
 
among
other things, to indemnify them
 
against certain liabilities that may
 
arise by reason of their status or
 
service as directors or officers.
 
The
maximum potential amount
 
of future payments the
 
Company could be
 
required to make under
 
these indemnification agreements
 
is, in
many cases, unlimited. To
 
date, the Company has not incurred any material costs as a result of such
 
indemnifications. The Company is
not aware of any
 
indemnification arrangements that
 
could have a material effect
 
on its financial position,
 
results of operations, or
 
cash
flows, and it has not accrued any liabilities related to such obligations as of September
 
30, 2022 and December 31, 2021.
 
Legal Proceedings
 
From
 
time
 
to
 
time,
 
the
 
Company
 
may
 
become
 
involved
 
in
 
legal
 
proceedings
 
arising
 
in
 
the
 
ordinary
 
course
 
of
 
business.
 
As
 
of
September 30, 2022 and December 31, 2021, the Company was not a party
 
to any material legal matters or claims.
Loss Contingency
In April 2021, the Company engaged United Biopharma, Inc. (UBP) to begin acquiring raw materials for use in the production of GMP
grade recombinant protein for UB-612, our Covid vaccine candidate.
 
Through August 2021, $
7.2
 
million of materials were ordered, $
3
million of
 
materials were
 
received by
 
UBP and
 
paid for
 
with an
 
advance payment
 
from Vaxxinity,
 
and we
 
expensed $
1.2
 
million as
these raw materials were used to produce proteins.
 
 
Upon rejection of
 
the EUA by
 
Taiwan in August 2021, UBP
 
requested that its
 
suppliers cancel the
 
remaining orders.
 
Through September
30, 2022, $
0.4
 
million orders have been canceled, $
0.8
 
million have been delivered, and $
3.0
 
million are still open.
 
For the open orders,
management
 
has not
 
yet concluded
 
that a
 
loss is
 
probable, since
 
UBP has
 
been able
 
to cancel
 
some orders,
 
and discussions
 
with its
suppliers are still ongoing.
 
Hence, an expense has not been recognized for them.
 
For the $
2.6
 
million of raw materials where UBP has taken possession, management has concluded a loss
 
is probable and recognized an
expense.
 
16. Benefit Plans
In
 
March
 
2018,
 
the
 
Company
 
established
 
a
 
defined
 
contribution
 
savings
 
plan
 
under
 
Section
 
401(k)
 
of
 
the
 
Code.
 
This
 
plan
 
covers
substantially all
 
U.S. employees
 
who meet
 
minimum age
 
and service
 
requirements and
 
allows participants
 
to defer
 
a portion
 
of their
annual compensation on a pre-tax basis. The Company does not make matching
 
contributions to the Plan.
The Company offers
 
its Ireland-based employees
 
a Personal Retirement Savings
 
Account (“PRSA”) that allows
 
participants to defer a
portion of their annual compensation. The
 
Company provides contributions equal to
4
% of each participant’s annual salary. During both
of the three and nine months ended September 30, 2022 and 2021, the
 
Company contributed less than $
0.1
 
million to PRSA accounts.
 
17. Related Party Transactions
The Company has related party arrangements with UBI
 
and a number of its
 
affiliated companies listed namely, United Biomedical, Inc.,
Asia (“UBI-Asia”), UBI Pharma, Inc. (“UBI-P”), United BioPharma,
 
Inc (“UBP”) and UBI IP Holding (“UBI-IP”).
As of September 30, 2022 UBI owned
44
% of the Company’s stock. The majority of the voting interests in both UBI and the Company
were held by a group of immediate family members,
 
and as such the entities are under common control.
These related parties are governed by various Master Services Agreements
 
(“MSA”) detailed below.
 
UBI MSA - UBI provides research, development and clinical functions to the Company.
 
There is also a purchase arrangement
with UBI for the production and shipment of the Company’s
 
diagnostic test kits.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
VAXXINITY,
 
INC.
NOTES TO THE CONDENSED CONSOLIDATED
 
FINANCIAL STATEMENTS
 
22
UBIA MSA - UBI-Asia for manufacturing, quality control, testing, validation,
 
and supply services.
UBP MSA - United BioPharma, Inc provide the Company with manufacturing,
 
testing and validation.
COVID MSA (“COVID
 
MSA”) - COVID
 
MSA provides that UBI
 
acts as COVAXX’s
 
agent with respect
 
to matters relating
the
 
Company’s
 
COVID-19
 
program
 
and
 
provides
 
research,
 
development,
 
manufacturing
 
and
 
back
 
office
 
administrative
services to the Company.
COVID-19
 
Relief
 
MSA
 
-
 
A four
 
-company
 
MSA
 
with
 
UBI,
 
UBI-Asia
 
and
 
UBP.
 
The
 
Company
 
is an
 
exclusive
 
licensee
 
of
technologies related to diagnostics, vaccines, and therapies for
 
COVID-19. The MSA established the terms under which UBI-
Asia
 
provides
 
research,
 
development,
 
testing
 
and
 
manufacturing
 
services
 
to
 
the
 
Company
 
and
 
UBP
 
provides
 
contract
development and manufacturing services to the Company.
Total
 
amounts
 
due
 
to
 
related
 
parties
 
were
 
$
16.7
 
million
 
and
 
$
19.4
 
million
 
as
 
of
 
September
 
30,
 
2022
 
and
 
December
 
31,
 
2021,
respectively.
 
Total
 
amounts due
 
from related
 
parties were
 
$
0.4
 
million and
 
$
0.4
 
million as
 
of September
 
30, 2022
 
and December
 
31,
2021, respectively. Total
 
service fees incurred were $
0.0
 
million and $
13.9
 
million for the three months ended September 30, 2022 and
2021, respectively.
 
Total service
 
fees incurred were $
1.1
 
million and $
32.6
 
million for the nine months ended
 
September 30, 2022 and
2021, respectively.
 
Total related party operating
 
activity, including the activity described
 
above, are as follows (in thousands):
September 30,
December 31,
2022
2021
Consolidated balance sheet
Assets
Prepaid expenses and other current assets
$
1,743
$
3,517
Amounts due from related parties
400
393
Property and equipment, net
337
Liabilities
Amounts due to related parties
16,676
19,407
Accrued expenses
877
Three Months Ended September
30,
Nine Months Ended September
30,
2022
2021
2022
2021
Operating expenses
Research and development
Services provided by related parties
 
$
 
$
13,515
 
$
1,139
 
$
38,667
Taiwan CDC grant reimbursement
 
from related party
(7,199)
General and administrative
Services provided by related parties
$
$
355
$
$
1,173
 
 
23
Item 2. Management’s Discussion and Analysis of
 
Financial Condition and Results of Operations.
 
The following discussion and analysis of our financial condition
 
and results of operations should be read
 
together with our unaudited
condensed consolidated financial statements and related
 
notes and other financial information appearing elsewhere
 
in this Quarterly
Report. We
 
intend for this discussion to provide you with information that
 
will assist you in understanding our unaudited condensed
consolidated financial statements, the changes in key items in those unaudited
 
condensed consolidated financial statements from
period to period and the primary factors that accounted for those changes.
Some of the information contained in this discussion and
analysis or set forth elsewhere in this Quarterly
 
Report, including information with respect to
 
our plans and strategy for our business
and related financing, includes forward
 
-looking statements that involve risks, uncertainties and assumptions.
 
See the section of this
Quarterly Report titled “Special Note Regarding
 
Forward-Looking Statements” for a discussion of
 
forward-looking statements. As a
result of many factors, including those factors set forth
 
in the “Risk Factors” section of this Quarterly Report, our actual results
 
could
differ materially from management’s
 
expectations and the results described in or implied by
 
the forward-looking statements contained
in the following discussion and analysis.
Overview
Vaxxinity
 
is engaged in the development and commercialization of rationally designed prophylactic and therapeutic vaccines to
 
combat
common chronic disorders and infectious diseases with large
 
global unmet medical needs. Vaccines
 
offer significant cost, convenience
and accessibility advantages over
 
other forms of treatment, but
 
have traditionally been unable to
 
effectively and safely combat
 
chronic
diseases. We believe our platform may be able
 
to do so, expanding
 
access to, and reducing
 
costs of, treatments across a
 
potentially broad
spectrum of illnesses. Our Vaxxine
 
Platform relies on a synthetic peptide
 
vaccine technology first developed by
 
UBI and subsequently
refined over the last
 
two decades. We
 
believe our vaccines have
 
the potential to combat
 
conditions that have not
 
yet been successfully
treated, or which have
 
been addressed with
 
monoclonal antibodies (“mAbs”)
 
which, while generally effective,
 
are far more costly
 
and
cumbersome
 
to
 
administer
 
than
 
vaccines,
 
and
 
thus
 
are
 
generally
 
less
 
accessible.
 
Our
 
pipeline
 
is
 
centered
 
around
 
common
 
chronic
diseases, pursuing validated
 
targets in neurology,
 
pain and cardiovascular indications.
 
We have
 
also leveraged our Vaxxine
 
Platform’s
applicability to infectious disease and are advancing next-generation
 
booster candidate for SARS-CoV-2.
We separated our business from UBI
 
through two transactions:
 
a spin-out from
 
UBI in 2014
 
of operations focused on
 
developing chronic
disease product candidates that resulted
 
in UNS, and a second spin-out
 
from UBI in 2020 of operations
 
focused on the development of
a COVID-19 vaccine that resulted in COVAXX.
 
On February 2, 2021, Vaxxinity
 
was incorporated for the purpose of reorganizing and
combining UNS and
 
COVAXX
 
and did so on
 
March 2, 2021 through
 
the Reorganization. The
 
Reorganization was determined
 
to be a
common control transaction,
 
so the
 
carrying values of
 
all contributed assets
 
and assumed liabilities
 
remained unchanged and
 
the financial
information for all
 
periods in this
 
section of the
 
financial statements presented
 
prior to the
 
Reorganization are presented on
 
a consolidated
basis. Unless the context requires
 
otherwise, in this section we
 
use the terms “Vaxxinity,” “we,” “us” and “our” to refer to
 
our operations
(including through UNS and COVAXX)
 
both prior to and after the Reorganization.
Since our spin-out transactions
 
from UBI, we have
 
focused on organizing
 
and staffing our business,
 
business planning, raising
 
capital,
developing our Vaxxine
 
Platform and pipeline candidates,
 
identifying and testing
 
potential product candidates
 
and conducting clinical
trials. We have also
 
developed a SARS CoV-2
 
antibody ELISA test, which received an EUA from the FDA in January 2021.
Our
 
chronic
 
disease
 
pipeline
 
consists
 
of
 
five
 
programs
 
from
 
early
 
to
 
late-stage
 
development.
 
These
 
include
 
two
 
primary
 
programs
focused on well-validated targets
 
of chronic disease: UB-313,
 
which targets CGRP to
 
prevent migraines; and
 
VXX-401, which targets
PCSK9 to lower
 
LDL cholesterol
 
and reduce
 
the risk of
 
cardiac events. We
 
consider these
 
to be potential
 
best-in-class based
 
on their
potential for enhanced convenience, increased durability, expanded accessibility and greater
 
cost-effectiveness as compared to biologics
and
 
other available
 
treatments. Moreover,
 
for both
 
of these
 
programs,
 
there
 
is a
 
known regulatory
 
pathway
 
to approval
 
and
 
either a
surrogate marker
 
or experimental provocation
 
that can facilitate
 
and accelerate development
 
decisions. We
 
began dosing subjects
 
in a
Phase 1 first-in-human trial of UB-313 in September 2022, and anticipate progressing VXX-401 into the clinic by the first half of 2023.
We
 
have three
 
programs that
 
comprise our
 
neurodegenerative disease
 
pipeline: UB-311,
 
our leading
 
neurology product
 
candidate, in
development for
 
Alzheimer’s Disease
 
(“AD”); UB-312,
 
in development
 
for Parkinson’s
 
Disease (“PD”)
 
and other
 
synucleinopathies;
and
 
an
 
anti-tau
 
product
 
candidate
 
which
 
has
 
the
 
potential
 
to
 
address
 
multiple
 
neurodegenerative
 
conditions,
 
including
 
AD.
 
These
programs have
 
the unique
 
potential to
 
not only
treat
 
neurodegenerative diseases
 
but also,
 
depending on
 
potential safety,
 
convenience
and
 
accessibility
 
advantages
 
of
 
our
 
vaccine
 
approach,
prevent
 
neurodegenerative
 
diseases.
 
Realizing
 
that
 
these
 
neurodegenerative
disease and disease prevention candidates will require significantly more time and
 
resources in connection with regulatory approval, we
are seeking strategic partnerships and/or dedicated investment in connection
 
with the further advancement of these programs.
We believe in our
 
Vaxxine
 
Platform’s capability to create candidates to
 
address a wide range of other chronic diseases, including those
that are
 
or could
 
potentially be
 
successfully treated
 
by mAbs,
 
which increasingly
 
dominate the
 
treatment paradigm
 
for many
 
chronic
diseases.
 
24
In addition to our chronic
 
disease pipeline, we are advancing
 
an infectious disease product candidate, UB-612, as
 
a heterologous booster
vaccine for
 
SARS-CoV-2.
 
We
 
have reported
 
results of
 
our UB-612
 
Phase 1,
 
Phase 2,
 
and Phase
 
1 extension
 
clinical trials.
 
An EUA
application for UB-612 was
 
denied by the TFDA
 
in August 2021.
 
We are pursuing accelerated pathways to authorization
 
with regulators
in multiple jurisdictions,
 
including high income countries
 
and LMICs, based on
 
a global Phase 3
 
heterologous booster trial of
 
UB-612
that began in the first half of 2022.
We have principally funded our operations through financing transactions. Through September 30, 2022, we received gross proceeds of
$306.4
 
million
 
in
 
connection with
 
various
 
financial
 
instruments,
 
including
 
the
 
sale of
 
preferred
 
and
 
common
 
stock, the
 
issuance
 
of
promissory
 
notes (including
 
convertible promissory
 
notes (“Convertible
 
Notes”)), the
 
entry into
 
simple agreements
 
for future
 
equity
(“SAFEs”), and
 
proceeds from
 
our initial
 
public offering.
 
Additionally,
 
we have
 
been awarded
 
grants totaling
 
$10.0
 
million from
 
the
Coalition for Epidemic Preparedness Innovations and
 
the Michael J. Fox
 
Foundation. The Company will
 
continue to pursue non-dilutive
sources of
 
financing,
 
including grants,
 
collaboration agreements,
 
and revenue
 
from the
 
sale of
 
our products.
 
However,
 
our ability
 
to
generate revenue sufficient
 
to achieve profitability
 
will depend on
 
the eventual regulatory
 
approval, and successful
 
commercialization
of one or
 
more of our
 
product candidates. To date, we
 
have not yet
 
obtained any regulatory approvals
 
for our pipeline
 
product candidates.
Costs associated with research and development are the most significant component of our expenses. These costs can vary greatly from
period to period depending on the timing
 
of various trials for our
 
product candidates. We expect our allocated research and development
costs to be in line with recent levels over the next 12 months and that
 
they may increase over time as we expand the number of product
candidates that we
 
are advancing, whether
 
exclusively or with partners
 
.
 
Further, if
 
we commercialize any of
 
our product candidates
 
in
the future
 
on our own,
 
we anticipate incurring
 
greater selling
 
and marketing
 
expenses. Our
 
product candidates
 
are in
 
clinical stage
 
or
pre-clinical
 
stage
 
development,
 
and
 
we
 
have
 
generated
 
limited
 
revenue
 
to
 
date
 
and
 
have
 
incurred
 
significant
 
operating
 
losses
 
since
inception. Net losses were $19.3 million and $30.4
 
million for the three months ended September 30, 2022 and
 
2021, respectively.
 
Net
losses were $54.8 million and $89.3 million
 
for the nine months ended September 30, 2022
 
and 2021, respectively. As of September 30,
2022,
 
we had
 
an accumulated
 
deficit of
 
$284.2 million.
 
Our
expenses and
 
capital requirements
 
may increase
 
over time
 
in connection
with our operations, which could include:
continuing pre-clinical studies, existing
 
clinical trials, and initiating
 
new clinical trials
 
for product candidates, including clinical
trials of UB-313 and VXX-401;
commercializing UB-612 and meeting post-marketing regulatory
 
commitments;
hiring additional clinical, quality control, medical, scientific and other technical personnel
 
to support clinical and research and
development programs;
expanding operational, financial and management systems
 
and infrastructure, expanding our facilities
 
and increasing personnel
to support operations;
maintaining, expanding and protecting our intellectual property portfolio;
seeking regulatory approvals for any product candidates that successfully complete
 
clinical trials; and
undertaking pre-commercialization activities to establish sales, marketing
 
,
 
pharmacovigilance and distribution capabilities for
any product candidates for which we may receive regulatory approval in
 
regions where we elect to commercialize products
on our own or jointly with third parties.
As of
 
the date
 
of this
 
Report, we
 
expect our
 
existing cash
 
and cash
 
equivalents will
 
be sufficient
 
to fund
 
our operating
 
expenses and
capital expenditure requirements for
 
at least the next 12
 
months. We
 
believe that cash and cash
 
equivalents and highly liquid
 
assets on
hand will enable
 
us to fund our
 
operating expenses and
 
capital requirements beyond
 
the end of 2023,
 
and do not anticipate
 
any equity
capital raising activities in the near-term at or around current
 
public market valuation levels. Thereafter, our viability will depend on our
ability to raise
 
additional capital to
 
finance operations through
 
debt or equity
 
raises, or non-dilutive
 
sources such as
 
grants, successful
product commercialization
 
and/or collaborations
 
with third parties
 
for the development
 
of our product
 
candidates. If we
 
are unable
 
to
do
 
any
 
of
 
the
 
foregoing,
 
we
 
would
 
be
 
forced
 
to
 
delay,
 
limit,
 
reduce
 
or
 
terminate
 
our
 
product
 
candidate
 
development
 
or
 
future
commercialization efforts.
 
Our estimates are based
 
on a variety of
 
assumptions that may
 
prove to be wrong,
 
and we could exhaust
 
our
available capital resources sooner than expected. See “— Liquidity
 
and Capital Resources.”
 
Business Update Regarding COVID-19 Pandemic
In March
 
2020, the
 
World
 
Health Organization
 
declared the
 
COVID-19 outbreak
 
a pandemic.
 
The onset
 
of the
 
pandemic led
 
to our
institutional
 
prioritization
 
of
 
COVID-19
 
vaccine
 
development
 
efforts,
 
which
 
correlated
 
to
 
a
 
decline
 
in
 
research
 
and
 
development
expenditures for our chronic
 
disease product candidates.
 
To date,
 
our operations have not
 
been negatively impacted
 
by the COVID-19
pandemic in a material manner. However,
 
at this time, we cannot predict the specific extent, duration or full impact that the COVID-19
pandemic will
 
have on
 
our financial
 
condition and
 
operations, but
 
the development
 
of clinical
 
supply materials
 
could be
 
delayed and
 
25
enrollment of patients in our studies may be delayed or suspended, as hospitals and
 
clinics in areas where we are conducting trials shift
resources to cope with the COVID-19 pandemic and
 
may limit access or close facilities due to the COVID-19
 
pandemic. Additionally,
if our
 
trial participants
 
are unable
 
to travel
 
to our
 
clinical study
 
sites as a
 
result of
 
quarantines or
 
other restrictions
 
resulting from
 
the
COVID-19 pandemic, we may experience
 
higher drop-out rates or
 
delays in our clinical
 
studies. The impact of
 
the COVID-19 pandemic
on
 
our
 
financial
 
performance
 
will
 
depend
 
on
 
future
 
developments,
 
including
 
the
 
duration
 
and
 
spread
 
of
 
the
 
pandemic
 
and
 
related
governmental advisories and restrictions. These developments and the impact of the COVID-19
 
pandemic on the financial markets and
the overall economy are highly uncertain and cannot be predicted. If the financial markets and/or
 
the overall economy are impacted for
an extended period,
 
our results may
 
be materially adversely
 
affected. See
 
“Risk Factors—Risks Related
 
to Our Business
 
and Industry
in
 
our
 
Annual
 
Report
 
on
 
Form
 
10-K
 
for
 
the
 
year
 
ended
 
December
 
31,
 
2021—The
 
ongoing
 
coronavirus
 
pandemic
 
has
 
caused
interruptions or
 
delays of our
 
business plan.
 
Delays caused by
 
the coronavirus pandemic
 
may have a
 
significant adverse effect
 
on our
business.”
Components of Our Unaudited Condensed Consolidated Results of Operations
Revenue
 
No revenue was generated during the three and nine months ended
 
September 30, 2022. Revenue of $0.1 million was generated during
the three and
 
nine months ended
 
September 30, 2021
 
and consisted of
 
commercial sales of
 
our ELISA tests.
 
We do not expect to
 
generate
any meaningful
 
revenue unless
 
and until
 
we obtain
 
regulatory approval
 
of and
 
commercialize our
 
product candidates,
 
and we
 
do not
know when, or if, this will
 
occur. If our development
 
efforts for our product candidates
 
are successful and result in commercialization,
we
 
may
 
generate
 
additional
 
revenue
 
in
 
the
 
future
 
from
 
a
 
combination
 
of
 
product
 
sales
 
or
 
payments
 
from
 
collaboration
 
or
 
license
agreements
 
that
 
we
 
have
 
entered
 
into
 
or
 
may
 
enter
 
into
 
with
 
third
 
parties.
 
See
 
“Risk
 
Factors—Risks
 
Related
 
to
 
the
 
Discovery
 
and
Development
 
of Product
 
Candidates in
 
our Annual
 
Report on
 
Form 10-K
 
for the
 
year ended
 
December 31,
 
2021. We
 
have incurred
significant
 
losses
 
since
 
our
 
inception.
 
We
 
expect
 
to
 
incur
 
losses
 
for
 
the
 
foreseeable
 
future
 
and
 
may
 
never
 
achieve
 
or
 
maintain
profitability.”
Cost of Revenue
 
Cost of revenue consists of
 
kit production costs consisting of materials,
 
labor and overhead expenses directly related
 
to ELISA tests sold
and the costs of expired ELISA tests, which are not available for commercial sale.
 
If our development
 
efforts in respect
 
of our current
 
pipeline of product
 
candidates are successful and
 
result in regulatory
 
approval, we
expect our
 
cost of revenue
 
will increase in
 
relative proportion
 
to the level
 
of our revenue
 
as we commercialize
 
the applicable
 
product
candidate. We
 
expect that
 
cost of
 
revenue will
 
increase in
 
absolute dollars
 
as and
 
if our
 
revenue grows
 
and will
 
vary from
 
period to
period as a percentage of revenue.
 
Research and Development Expenses
 
The design, initiation and execution of candidate discovery and development programs of our future potential product candidates is key
to our
 
success and
 
involves significant
 
expenses. Prior
 
to initiating
 
these programs,
 
project teams
 
incorporating individuals
 
from the
essential
 
disciplines
 
within
 
Vaxxinity
 
scope
 
out the
 
activities,
 
timing,
 
requirements,
 
and
 
design
 
of
 
the
 
clinical
 
trials.
 
Once
 
we
 
have
decided to proceed, our Vaxxine
 
Platform enables the iteration of drug candidates in the discovery
 
phase through rapid, rational design
and
 
formulation.
 
After
 
we
 
have
 
identified
 
drug
 
candidates,
 
scaling
 
their
 
formulation
 
from
 
research
 
grade
 
to
 
clinical
 
grade,
 
then
 
to
commercial
 
grade,
 
typically
 
consumes
 
significant
 
resources.
 
In
 
addition
 
to
 
internal
 
research
 
and
 
development,
 
we
 
utilize
 
service
providers, including related parties, to complete activities we do not have the
 
internal resources to handle.
Research and development expenses consist primarily of costs incurred
 
for research activities, including drug discovery efforts
 
and the
development of our product candidates. We
 
expense research and development costs as incurred, which include:
expenses incurred to conduct the necessary preclinical studies and clinical
 
trials required to obtain regulatory approval;
expenses incurred under agreements with CROs that are primarily engaged
 
in the oversight and conduct of our clinical trials,
preclinical studies and drug discovery efforts,
 
and contract manufacturers that are primarily engaged to provide preclinical
and clinical drug substance and product for our research and development
 
programs;
other costs related to acquiring and manufacturing materials in connection
 
with our drug discovery efforts and preclinical
studies and clinical trial materials, including manufacturing validation
 
batches, as well as investigative sites and consultants
that conduct our clinical trials, preclinical studies and other scientific development
 
services;
employee-related expenses, including salaries and benefits, travel and
 
stock-based compensation expense for employees
engaged in research and development functions;
 
26
costs related to compliance with regulatory requirements; and
facilities-related costs, depreciation and other expenses, which include
 
rent and utilities.
We
 
recognize
 
external
 
development
 
costs
 
based
 
on
 
an
 
evaluation
 
of
 
the
 
progress
 
to
 
completion
 
of
 
specific
 
tasks
 
using
 
information
provided to us by
 
service providers. This process
 
involves reviewing open contracts and
 
purchase orders, communicating with
 
personnel
to identify services that
 
have been performed on
 
our behalf and
 
estimating the level
 
of service performed and
 
the associated cost
 
incurred
for the service when we have not
 
yet been invoiced or otherwise notified of actual costs.
 
Any advance payments that we make for goods
or services to
 
be received in
 
the future for
 
use in research
 
and development activities
 
are recorded as
 
prepaid expenses. Such
 
amounts
are expensed as the related goods are delivered or the related services are performed, or until it is
 
no longer expected that the goods will
be delivered or the services rendered, at which point the net remainder is expensed.
We
 
rely on
 
related parties
 
for certain
 
services to
 
advance our
 
research and
 
development programs,
 
including manufacturing,
 
quality
control,
 
testing,
 
validation,
 
supply
 
services,
 
research
 
support,
 
development
 
and
 
clinical
 
functions.
 
During
 
the
 
nine
 
months
 
ended
September 30, 2022 and 2021, related party expenses
 
were approximately 3.6% and 58.0% of our
 
research and development expenses,
respectively.
 
Where appropriate,
 
we allocate
 
our third-party
 
research
 
and development
 
expenses on
 
a program-by-program
 
basis. These
 
expenses
primarily
 
relate
 
to
 
outside
 
consultants,
 
CROs,
 
contract
 
manufacturers
 
and
 
research
 
laboratories
 
in
 
connection
 
with
 
pre-clinical
development, process
 
development, manufacturing
 
and clinical
 
development activities.
 
We
 
do not
 
allocate our
 
internal costs,
 
such as
employee costs,
 
costs associated
 
with our discovery
 
efforts, laboratory
 
supplies and
 
facilities, including
 
depreciation or
 
other indirect
costs, to
 
specific programs because
 
these costs often
 
relate to platform
 
development, to multiple
 
programs simultaneously or
 
to discovery
of new
 
programs, and
 
any such
 
allocation would
 
necessarily involve
 
significant estimates
 
and judgments
 
and, accordingly,
 
would be
imprecise. When we
 
refer to the
 
research and development
 
expenses associated with
 
a specific program,
 
these refer exclusively
 
to the
allocated
 
third-party
 
expenses
 
associated
 
with
 
that
 
product
 
candidate.
 
All
 
other
 
research
 
and
 
development
 
costs
 
are
 
referred
 
to
 
as
unallocated costs.
Product candidates in later
 
stages of clinical development
 
generally have higher development costs
 
than those in earlier
 
stages of clinical
development, primarily due to the
 
increased size and duration of
 
later-stage clinical trials. In
 
an effort to help mitigate
 
costs and use of
capital, it
 
is the
 
Company’s
 
intention to
 
advance late
 
stage assets,
 
such as
 
UB-311,
 
into large
 
-scale trials
 
with one
 
or more
 
strategic
partners. In
 
the case of
 
UB-311, t
he anticipated
 
timing for the
 
Phase 2b trial
 
initiation will
 
be determined
 
once a strategic
 
partnership
materializes. We believe the decision to share development costs with a partner for this
 
program will allow Vaxxinity to focus resources
on the
 
development of
 
its other
 
chronic disease
 
candidates, as
 
we initiate
 
clinical trials
 
for two
 
potential best-in-class
 
programs (UB-
313 and VXX-401).
At this
 
time, we
 
cannot reasonably
 
estimate or know
 
the nature,
 
timing and
 
costs of
 
the efforts
 
that will be
 
necessary to
 
complete the
pre-clinical and clinical development of any of our
 
product candidates or when, if ever,
 
material net cash inflows may commence from
any of our product candidates
General and Administrative Expenses
 
General
 
and
 
administrative
 
expenses
 
consist
 
primarily
 
of
 
salaries
 
and
 
benefits,
 
travel
 
and
 
stock-based
 
compensation
 
expense
 
for
personnel in the
 
executive, business development,
 
finance, human resources,
 
legal, information technology and
 
administrative functions.
General and administrative expenses also include facility- related costs as well as insurance costs and professional fees for
 
legal, patent,
consulting, investor and public relations, accounting and audit services and other general operating expenses not otherwise classified as
research and development expenses. We
 
expense general and administrative costs as incurred.
In the
 
event UB-612
 
becomes authorized
 
by a
 
regulatory authority
 
and commercially
 
available, general
 
and administrative
 
expenses
may increase in the future.
 
We will
 
continue to incur public company-related
 
expenses, including services associated with
 
maintaining
compliance with Nasdaq listing and SEC requirements, director and officer
 
liability insurance and investor and public relations costs.
Other Expense (Income)
 
Interest Expense
 
Interest expense consists
 
of (i) interest expense
 
recognized on the note
 
payable entered into during
 
June 2020 for the
 
acquisition of an
airplane
 
(the “2025
 
Note”),
 
(ii) interest
 
expense
 
recognized on
 
the Convertible
 
Notes
 
and
 
(iii)
 
interest
 
expense
 
recognized
 
on other
promissory
 
notes,
 
including
 
$0.1
 
million
 
borrowed
 
from
 
our
 
Chief
 
Executive
 
Officer
 
(the
 
“Executive
 
Note”)
 
and
 
a
 
related
 
party
Convertible Note
 
payable for
 
$2.0 million
 
in aggregate
 
proceeds that
 
was received
 
in three
 
tranches (the
 
“2018 Related
 
Notes”). The
Executive Note was repaid in full in
 
August 2021 and the 2018 Related
 
Notes were converted into Series A
 
preferred stock concurrently
with the Reorganization.
 
27
Interest Income
Interest income consists of income earned on our cash and cash equivalents, money
 
market holdings, and short-term investments.
 
Change in Fair Value
 
of Convertible Notes, SAFEs and Series A-1 Warrant
 
Liability
 
We issued a series of
 
Convertible Notes during the years 2018 through 2021,
 
a series of SAFEs during 2020 and 2021, and warrants to
purchase shares
 
of our Series
 
A-1 preferred
 
stock (“Series A-1
 
Warrants”)
 
during 2020, each
 
of which
 
were measured and
 
accounted
for at fair value. We
 
remeasured the fair value of each of the Convertible Notes, SAFEs and Series A-1 Warrants
 
at each reporting date
and recognize changes
 
in the fair
 
value in our
 
unaudited condensed
 
consolidated statements of
 
operations. Inputs to
 
the calculation of
fair value generally included market and acquisition comparable(s) as well
 
as other variables. In connection with the Reorganization, all
outstanding Convertible
 
Notes, SAFEs,
 
and Series
 
A-1 Warrants
 
were exchanged
 
for shares
 
of Series
 
A preferred
 
stock, which
 
were
subsequently exchanged into shares of Class A common stock upon closing of
 
the IPO in November 2021.
Loss on Foreign Currency
 
Translation, Net
 
Our foreign
 
subsidiaries, which are
 
wholly-owned by
 
Vaxxinity
 
,
 
use the U.S.
 
dollar as their
 
functional currency
 
and maintain
 
records
in
 
the
 
local
 
currency.
 
Nonmonetary
 
assets
 
and
 
liabilities
 
are
 
remeasured
 
at
 
historical
 
rates
 
and
 
monetary
 
assets
 
and
 
liabilities
 
are
remeasured at exchange rates in
 
effect at the end
 
of the reporting period. Income
 
statement accounts are remeasured at
 
average exchange
rates for the
 
reporting period.
 
The resulting gains
 
or losses are
 
included in foreign
 
currency (losses) gains
 
in the unaudited
 
condensed
consolidated financial statements.
Provision for Income Taxes
 
We have not recorded any significant amounts related to income tax but have reserved $0.6 million of unrecognized tax
 
benefits against
NOLs. We have not
 
recorded any income tax benefits for the majority of our net losses we incurred to date.
 
We
 
account for
 
income taxes
 
using the
 
asset and
 
liability method,
 
which requires
 
the recognition of
 
deferred tax
 
assets and
 
liabilities
for the expected future tax
 
consequences of events that have
 
been included in the unaudited
 
condensed consolidated financial statements
or our tax returns.
 
Deferred tax assets and liabilities are
 
determined based on the difference between the
 
financial statement carrying amounts and tax basis
of existing assets and liabilities and for loss and credit carryforwards, which are measured using the enacted tax rates and laws in effect
in the years in which the differences are expected to reverse. The realization of our deferred tax assets is dependent upon the generation
of future taxable
 
income, the amount
 
and timing of which
 
are uncertain. Valuation
 
allowances are provided,
 
if, based upon the
 
weight
of available evidence, it is more likely than not
 
that some or all of the
 
deferred tax assets will not be realized.
 
As of September 30, 2022,
we continue to
 
maintain a full
 
valuation allowance
 
against all of
 
our deferred tax
 
assets based on
 
evaluation of all
 
available evidence.
We
 
file income
 
tax returns in
 
the U.S. federal
 
and state jurisdictions
 
and may become
 
subject to income
 
tax audit and
 
adjustments by
related tax authorities.
 
Our tax return
 
periods (for entities then
 
in existence) for
 
U.S. federal income
 
taxes for the tax
 
years since 2017
remain open to examination under the statute of limitations
 
by the Internal Revenue Service and state jurisdictions. We
 
record reserves
for potential
 
tax payments
 
to various
 
tax authorities
 
related to
 
uncertain tax
 
positions, if
 
any.
 
The nature
 
of uncertain
 
tax positions
 
is
subject
 
to
 
significant
 
judgment
 
by
 
management
 
and
 
subject
 
to
 
change,
 
which
 
may
 
be
 
substantial.
 
These
 
reserves
 
are
 
based
 
on
 
a
determination of
 
whether and how
 
much a tax
 
benefit taken by
 
us in our
 
tax filings or
 
positions is more
 
likely than
 
not to be
 
realized
following the resolution of any potential contingencies related to the tax benefit. We
 
develop our assessment of uncertain tax positions,
and the associated
 
cumulative probabilities, using
 
internal expertise and assistance
 
from third-party experts.
 
As additional information
becomes
 
available,
 
estimates
 
are
 
revised
 
and
 
refined.
 
Differences
 
between
 
estimates
 
and
 
final
 
settlement
 
may
 
occur
 
resulting
 
in
additional tax
 
expense. Potential
 
interest and
 
penalties associated
 
with such uncertain
 
tax positions is
 
recorded as
 
a component
 
of our
provision for income taxes.
 
Factors Affecting the Comparability of Our Unaudited Condensed
 
Consolidated Results of Operations
 
Reorganization
On March 2, 2021, Vaxxinity entered into the Contribution
 
and Exchange Agreement, pursuant to
 
which the outstanding equity interests
of
 
UNS
 
and
 
COVAXX
 
were
 
contributed
 
to
 
Vaxxinity
 
in
 
return
 
for
 
equity
 
interests
 
in
 
Vaxxinity,
 
resulting
 
in
 
UNS
 
and
 
COVAXX
becoming wholly owned subsidiaries of Vaxxinity.
 
Accordingly, all share and per share amounts prior to the Reorganization
 
have been
adjusted
 
to
 
reflect
 
the Reorganization.
 
As a
 
result,
 
the
 
historical
 
financial
 
information
 
between
 
January
 
1,
 
2021
 
and March
 
2, 2021
described in this Quarterly Report refers to the combined historical
 
financial information of UNS and COVAXX. Our operations for the
nine months
 
ended September
 
30, 2022
 
reflects the
 
operations of
 
Vaxxinity
 
and its
 
subsidiaries. Our
 
operations for
 
the nine
 
months
ended September
 
30, 2021 reflects the
 
operations of UNS
 
and COVAXX
 
businesses on a
 
condensed consolidated
 
basis for the
 
period
from January 1, 2021
 
to March 1, 2021 and
 
of Vaxxinity
 
and its subsidiaries for the remainder
 
of that six-month period.
 
See Note 1 to
our unaudited condensed consolidated financial statements included
 
elsewhere in this Quarterly Report.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
28
Condensed Consolidated Results of Operations
Comparison of the Three and Nine Months Ended September 30, 2022 and
 
2021
The
 
following
 
table
 
summarizes
 
our
 
unaudited
 
condensed
 
consolidated
 
results
 
of
 
operations
 
for
 
the
 
three
 
and
 
nine
 
months
 
ended
September 30, 2022 and 2021, together with the dollar change in those items from
 
period to period (in thousands):
 
Three Months Ended September 30,
Nine Months Ended September 30,
2022
2021
Change
2022
2021
Change
Revenue
$
$
50
$
(50)
$
$
67
$
(67)
Costs of revenue
9
(9)
1,937
(1,937)
Gross (loss) profit
41
(41)
(1,870)
1,870
Operating expenses:
Research and development
12,468
23,443
(10,975)
34,609
54,324
(19,715)
General and administrative
7,300
6,873
427
20,546
21,130
(584)
Total operating expenses
19,768
30,316
(10,548)
55,155
75,454
(20,299)
Loss from operations
(19,768)
(30,275)
10,507
(55,155)
(77,324)
22,169
Other (income) expense:
Interest expense
54
112
(58)
264
732
(468)
Interest income
(545)
(3)
(542)
(625)
(6)
(619)
Change in fair value of
convertible notes
2,667
(2,667)
Change in fair value of simple
agreements for future equity
8,365
(8,365)
Change in fair value of
warrant liability
214
(214)
Loss (gain) on foreign
currency translation, net
(25)
5
(30)
(28)
24
(52)
Other (income) expense, net
(516)
114
(630)
(389)
11,996
(12,385)
Net loss
$
(19,252)
$
(30,389)
$
11,137
$
(54,766)
$
(89,320)
$
34,554
Revenue
 
Revenues for all periods
 
presented are negligible. All
 
revenue and comparable decreases
 
were due to sales of
 
our ELISA tests. We
 
are
not actively pursuing commercialization of our ELISA tests at this time.
Gross Margin
All gross margin and comparable decreases were due to
 
sales of our ELISA tests. Gross margin was zero for the
 
three and nine months
ended September 30, 2022. During the nine months ended September 30, 2021,
 
we wrote off, to cost of revenue, $1.9 million
 
in expired
ELISA tests that had no commercial value.
Research and Development Expenses
 
Comparison of the three months ended September
30, 2022
 
to the three months ended September
30, 2021
Research and
 
development expenses
 
were $12.5
 
million and
 
$23.4 million
 
for the
 
three months
 
ended September 30,
 
2022 and
 
2021,
respectively.
 
The $10.9
 
million decrease
 
was comprised
 
of a
 
$14.6 million
 
decrease in
 
allocated costs
 
(i.e., costs
 
that can
 
be directly
attributed to a specific clinical program),
 
and a $3.6 million increase in unallocated costs. The decrease in allocated costs was primarily
due to a decrease of $14.9 million in costs related to our UB-612 Covid vaccine program, $0.
 
7
 
million to our UB-311 AD program and
$0.3 million to
 
our UB-312 PD
 
program, offset
 
by increases in spend
 
of $1.3
 
million on our
 
VXX-401 hypercholesterolemia program
and a
 
$2.6 million
 
expense recognized
 
in the
 
three months
 
ended September
 
30, 2022
 
for UB-612
 
raw materials
 
acquired by
 
UBP,
 
a
related party
 
contract manufacturer.
 
See Note
 
15, “Commitments
 
and Contingencies”,
 
for more
 
information about
 
this expense.
 
The
$3.6 million increase in unallocated costs was driven by increased salaries and
 
personnel-related costs of $2.1 million, including stock-
based compensation
 
expense of
 
$0.5
 
million, a
 
$0.8 million
 
increase in
 
rent, facilities
 
and travel
 
costs, and
 
a $0.7
 
million increase
 
in
external professional services supporting research and development
 
activities across the pipeline.
 
 
29
Comparison of the nine months ended September
30, 2022 to the nine months ended September
30, 2021
Research and
 
development expenses
 
were $34.6
 
million and
 
$54.3 million
 
for the
 
nine months
 
ended September 30,
 
2022 and
 
2021,
respectively.
 
The $19.7
 
million decrease
 
was comprised
 
of a
 
$31.7 million
 
decrease in
 
allocated costs
 
(i.e., costs
 
that can
 
be directly
attributed to
 
a specific clinical
 
program), offset
 
by an $12.0
 
million increase
 
in unallocated costs.
 
The decrease
 
in allocated costs
 
was
primarily due to a decrease of $37.8 million in costs related to our UB-612 Covid vaccine program,
 
offset by increases in spend of $3.1
million on our VXX-401 hypercholesterolemia
 
program,
 
$1.6 million on our UB-313 CGRP program
 
,
 
$1.1 million on our UB-312 PD
program,
 
and a $2.6
 
million expense
 
recognized in the
 
nine months ended
 
September 30, 2022
 
for UB-612 raw
 
materials acquired by
UBP, a related party
 
contract manufacturer.
 
See Note 15, “Commitments and Contingencies”, for more information about this expense.
The $12.0 million increase in unallocated costs
 
was driven by increases in salaries
 
and personnel-related costs of $9.5 million, including
stock-based
 
compensation expense
 
of $1.7
 
million, a
 
$1.3 million
 
increase
 
in external
 
professional
 
services supporting
 
research and
development activities across the pipeline,
 
and a $1.2 million increase in facilities and other overhead costs.
 
General and Administrative Expenses
 
Comparison of the three months ended September
30, 2022
 
to the three months ended September
30, 2021
General
 
and
 
administrative
 
expenses
 
were
 
$7.3
 
million
 
and
 
$6.9
 
million
 
for
 
the
 
three months
 
ended
 
September 30,
 
2022
 
and
 
2021,
respectively.
 
The $0.4 million increase was primarily due
 
to increases in Directors and Officers
 
(D&O) insurance costs of $1.1 million
and salaries and
 
personnel-related costs
 
of $0.3 million,
 
partially offset by
 
decreases of $1.0
 
million consulting costs
 
and professional
services.
 
Comparison of the nine months ended September
30, 2022 to the nine months ended September
30, 2021
General and
 
administrative expenses
 
were $20.5
 
million and
 
$21.1 million
 
for the
 
nine months
 
ended September 30,
 
2022 and
 
2021,
respectively. The $0.6
 
million decrease was primarily due to decreases of $1.2 million in
 
legal spend, $1.0 million in consulting spend,
and
 
$0.9 million
 
in travel
 
expense versus
 
the prior
 
year period
 
when
 
the company
 
was planning
 
to go
 
public.
 
Spending on
 
external
recruiters also declined by $0.7 million.
 
These cost decreases were partially offset by increases
 
in D&O insurance costs of $2.9 million.
Interest Expense
Comparison of the three months ended September
30, 2022
 
to the three months ended September
30, 2021
Interest expense was $0.1 million and $0.1 million for the three months ended
 
September 30, 2022 and 2021, respectively.
 
Comparison of the nine months ended September
30, 2022 to the nine months ended September
30, 2021
Interest expense
 
was $0.3
 
million and
 
$0.7 million
 
for the
 
nine months
 
ended
 
September 30,
 
2022 and
 
2021, respectively.
 
The $0.4
million decrease was due to the exchange of Convertible Notes for Series A preferred
 
stock in connection with the Reorganization.
 
Interest Income
Comparison of the three months ended September
30, 2022
 
to the three months ended September
30, 2021
Interest income on
 
cash and short-term
 
investments was $0.5
 
million and less
 
than $0.1 million
 
for the three
 
months ended September 30,
2022 and 2021, respectively.
Comparison of the nine months ended September
30, 2022 to the nine months ended September
30, 2021
Interest income on cash
 
and short-term investments was
 
$0.6 million and less
 
than $0.1 million for
 
the nine months ended
 
September 30,
2022 and 2021, respectively.
Change in Fair Value
 
of Convertible Notes, SAFEs and Series A-1 Warrant
 
Liability
In connection with the Reorganization, all outstanding Convertible Notes,
 
SAFEs and Series A-1 Warrants
 
were exchanged into shares
of Series A preferred
 
stock, which were
 
subsequently exchanged
 
into shares of
 
Class A common
 
stock upon the
 
closing of the
 
IPO in
November 2021.
The $2.7 million change in fair value of the Convertible Notes recognized during
 
the nine months ended September 30, 2021 related to
the revaluation of the Convertible
 
Notes upon conversion to equity.
 
The $8.4 million change in
 
fair value of SAFEs recognized
 
during
the nine months
 
ended September 30, 2021
 
related to insight
 
into the pricing
 
of Vaxxinity’s
 
next stock issuance
 
at a higher
 
valuation.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
30
The $0.2 million
 
change in fair
 
value of Series
 
A-1 Warrants
 
recognized during
 
the nine months
 
ended September 30, 2021
 
related to
an increase in value of the Series A-1 preferred stock.
 
Loss on Foreign Currency Translation, Net
 
The
 
net
 
loss
 
of
 
foreign
 
currency
 
translation
 
reflects
 
increases
 
in
 
the
 
US
 
dollar
 
foreign
 
exchange
 
rate
 
for
 
the
 
three
 
months
 
ended
September 30, 2022 compared to the
 
three months ended September 30, 2021 and the
 
nine months ended September 30, 2022 compared
to the nine months ended September 30, 2021.
 
Liquidity and Capital Resources
Sources of Liquidity
 
We have generated limited revenue from sales
 
of our ELISA
 
tests and have not
 
yet commercialized any of
 
our product candidates, which
are
 
in
 
various
 
phases
 
of
 
pre-clinical
 
and
 
clinical
 
development.
 
Prior
 
to
 
going
 
public
 
in
 
late
 
2021,
 
we
 
financed
 
operations
 
primarily
through the issuance of convertible
 
preferred stock, borrowings under promissory
 
notes (including Convertible Notes) and
 
the execution
of SAFEs. Through
 
December 31, 2020, we
 
received gross proceeds
 
of $99.3 million
 
in connection with
 
the issuance of
 
various financial
instruments, including the sale of preferred stock, the issuance of promissory notes (including
 
Convertible Notes), and the execution of
SAFEs. In addition,
 
we also generated
 
revenue from the
 
sale of an
 
option to negotiate
 
a license with
 
UNS (which option
 
has expired)
and the sales
 
of ELISA tests
 
in 2020 and
 
2021. During the
 
year ended December
 
31, 2021, we
 
raised a total
 
of $198.8 million,
 
which
consisted of $71.1 million
 
in net proceeds
 
from the issuance
 
of common stock in
 
connection with the IPO,
 
$122.8 million in net
 
proceeds
from the issuance
 
of Series B
 
preferred shares, $2.0
 
million in net
 
proceeds from the
 
issuance of convertible
 
debt, and $2.9
 
million in
net
 
proceeds
 
from
 
the issuance
 
of
 
SAFEs.
 
At September
 
30,
 
2022,
 
the Company
 
had
 
$102.2
 
million
 
of highly
 
liquid
 
assets to
 
fund
operations, including $18.9 million of cash
 
and cash equivalents, $80.2 million of
 
short-term investments, and a $3.1 million
 
restricted
cash balance, compared to $144.9 million as of December 31, 2021.
 
The decrease in liquid assets for the periods reported are primarily
due to the factors described under “Cash Flows” below.
Cash Flows
The
 
following
 
table
 
provides
 
information
 
regarding
 
our
 
cash
 
flows
 
for
 
the
 
nine
 
months
 
ended
 
September 30,
 
2022
 
and
 
2021
 
(in
thousands):
 
September 30,
December 31,
2022
2021
Balance Sheet Data:
Cash and cash equivalents
$
18,875
$
144,885
Short-term investments, net
80,233
Restricted cash
3,073
172
Total assets
122,960
166,673
Total liabilities
42,699
38,054
Total stockholders' equity
$
80,261
$
128,619
Nine Months Ended September 30,
2022
2021
Statement of Cash Flow Data:
Net cash used in operating activities
$
(41,451)
$
(67,026)
Net cash used in investing activities
(81,600)
(50)
Net cash provided by financing activities
(58)
125,308
Net (decrease) increase in cash, cash equivalents and restricted cash
$
(123,109)
$
58,232
Operating Activities
Net cash used in operating activities for the nine months ended September 30, 2022 was $41.5 million, primarily resulting from a $54.8
million
 
net loss,
 
an unfavorable
 
$6.2 million
 
change in
 
operating
 
assets and
 
liabilities and
 
total non-cash
 
items of
 
$7.1 million.
 
The
changes in
 
net operating
 
assets and liabilities
 
were primarily
 
due to a
 
decrease of $2.7
 
million in amounts
 
due to related
 
party,
 
a $7.5
million increase in accrued
 
expenses and other
 
current liabilities, a
 
$3.3 million increase in
 
prepaid expenses, and a
 
$2.1 million decrease
in long-term
 
deposits. The
 
primary non-cash
 
adjustments
 
to net
 
loss consisted
 
of $6.4
 
million of
 
stock-based compensation
 
and $1.1
million in depreciation.
 
 
31
Net cash used in operating activities
 
for the nine months ended September
 
30, 2021 was $67.0 million,
 
primarily due to an $89.3 million
net loss and
 
an increase of
 
$3.9 million in
 
net operating assets
 
and liabilities and
 
an increase in
 
total non-cash
 
items of $18.4
 
million.
The cash flow impact from changes in net operating assets and
 
liabilities were primarily due to $13.2 million in amounts due
 
to related
party as
 
well as
 
$4.8 million
 
related to
 
accrued expense,
 
accounts payable
 
and other
 
liabilities. These
 
increases were
 
offset
 
by $10.2
million in prepaid expenses for UB-612 production as well
 
as $4.0 million in deferred offering costs. The
 
primary non-cash adjustments
to net
 
loss included
 
an $11.2
 
million change
 
in the
 
fair market
 
value of
 
financial instruments
 
as well
 
as $5.7
 
million of
 
stock-based
compensation and $0.9 million in depreciation.
Investing Activities
Net cash
 
used in
 
investing activities
 
totaled $81.6
 
million for
 
the nine
 
months ended
 
September 30, 2022.
 
The cash
 
used in
 
investing
activities consisted primarily of the acquisition of equipment and short
 
-term investments.
 
Net cash used
 
in investing activities
 
was less than
 
$0.1 million for the
 
nine months ended
 
September 30, 2021.
 
The cash used
 
in investing
activities consisted primarily of the acquisition of equipment.
Financing Activities
Net cash used by financing activities was less than $0.1 million for the nine months ended September 30, 2022. We
 
repaid $0.3 million
in relation to a note payable and received $0.3 million from the exercise of
 
stock options.
Net
 
cash
 
provided
 
by
 
financing
 
activities
 
totaled
 
$125.3
 
million
 
for
 
the
 
nine
 
months
 
ended
 
September
 
30,
 
2021.
 
We
 
raised
 
capital
through
 
the
 
issuance
 
of
 
Series
 
B
 
preferred
 
stock,
 
with
 
net
 
proceeds
 
of
 
$122.8
 
million,
 
and
 
the
 
issuance
 
prior
 
to
 
the
 
March
 
2021
Reorganization of SAFEs and Convertible Notes, with
 
net proceeds of $2.9 million and $2.0 million, respectively.
 
We also repaid
 
$2.0
million in relation to a Convertible Note and $0.3 million in relation to a Paycheck
 
Protection Program loan.
Funding Requirements
We
 
have generated
 
approximately $3.7
 
million in revenue
 
since inception
 
and have
 
incurred net
 
losses in each
 
reporting period
 
since
inception. We
 
do not expect to
 
generate any meaningful
 
revenue unless and
 
until we obtain regulatory
 
approval of and
 
commercialize
our product
 
candidates, secure
 
out-licensing agreements
 
or form
 
strategic partnerships.
 
We
 
do not
 
know when,
 
or if,
 
this will
 
occur.
Therefore,
 
we
 
will likely
 
continue
 
to
 
incur significant
 
losses for
 
the foreseeable
 
future, and
 
losses may
 
increase
 
as we
 
continue
 
the
development of, and seek regulatory approvals for,
 
our product candidates and begin to commercialize any approved products.
As of the
 
date of this
 
Quarterly Report, we
 
expect our existing
 
cash and cash
 
equivalents will be
 
sufficient to fund our
 
operating expenses
and capital expenditure requirements
 
for at least the next 12
 
months. As of September 30, 2022,
 
other than our 2025 Note, we
 
have no
material debt obligations.
We have
 
based our projections of operating capital
 
requirements on assumptions that may
 
prove to be incorrect, and
 
we may use all of
our available capital resources sooner than we expect. Our future capital
 
requirements will depend on many factors, which include:
the number of discovery and pre-clinical programs that we pursue and
 
the speed with which they are advanced;
the number, size, and nature of clinical trials that we conduct;
the length of time it takes for regulators to review and approve any product candidates
 
that successfully complete clinical
trials;
the timing and manner in which we manufacture our pre-clinical and
 
clinical drug material, the terms on which we can have
such manufacturing completed, and the extent to which we undertake commercialization
 
of any drug products, if approved;
the timing and extent to which we secure out-licensing agreements for our
 
products or form strategic partnerships;
 
the extent to which we establish sales, marketing, medical affairs
 
and distribution infrastructure to commercialize any product
candidates;
the timing and extent to which we expand our operational, financial and management
 
systems and infrastructure, and
facilities;
 
the timing and extent to which we increase our personnel to support operations,
 
including necessary increases in headcount to
conduct and expand our clinical trials, commercialize any approved products
 
and support our operations as a public
company; and
 
32
the number of patent applications we must file and claims we must defend in order
 
to maintain, expand and protect our
intellectual property portfolio, and the costs of preparing, filing and prosecuting
 
patent applications, maintaining and
protecting our intellectual property rights.
Until such time, if ever, as we
 
can generate positive cash flows from operations,
 
we expect to finance our cash needs through
 
public or
private equity offerings, strategic collaborations and debt financing. To the extent that we raise additional capital through the sale
 
of our
Class A common
 
stock, convertible securities or
 
other equity securities,
 
shareholders’ ownership interest
 
will be diluted and
 
the terms
of these securities
 
could include liquidation
 
or other preferences
 
and anti-dilution protections.
 
In addition, debt
 
financing, if available,
may
 
result in
 
fixed
 
payment
 
obligations
 
and
 
may
 
involve agreements
 
that include
 
restrictive
 
covenants
 
that limit
 
our
 
ability
 
to take
specific actions, such as incurring additional debt, making capital expenditures, creating liens, redeeming shares or declaring dividends.
If we raise additional
 
funds through strategic collaborations
 
or marketing, distribution
 
or licensing arrangements
 
with third parties, we
may have to relinquish valuable rights to our technologies,
 
future revenue streams or product candidates or grant licenses on terms
 
that
may
 
not
 
be
 
favorable
 
to
 
us.
 
If
 
we
 
are
 
unable
 
to
 
raise
 
additional
 
funds
 
when
 
needed,
 
we
 
may
 
be
 
required
 
to
 
delay,
 
limit,
 
reduce
 
or
terminate our product
 
candidate development or
 
future commercialization efforts
 
or grant rights to
 
third parties to develop
 
and market
product candidates that we would otherwise prefer to develop and market
 
ourselves.
 
Contract Research and Manufacturing Organizations
We
 
recorded accrued
 
expenses of $2.5
 
million in our
 
balance sheet for
 
expenditures incurred
 
by CROs and
 
contract manufacturers
 
as
of September 30, 2022 and $4.5 million as of December 31, 2021
 
.
Tax
 
-Related Obligations
We
 
have reserved
 
$0.6 million
 
of unrecognized
 
tax benefits
 
against NOLs.
 
Additionally,
 
as of
 
September 30, 2022,
 
we accrued
 
$0.2
million in interest and penalties related to prior year tax filings.
Off-Balance Sheet Arrangements
We did not have during the periods presented, and do not
 
currently have, any off-balance sheet arrangements, as defined in
 
the rules and
regulations of the SEC.
 
Critical Accounting Policies and Estimates
The preparation of financial statements
 
in accordance with GAAP requires
 
management to make estimates and
 
assumptions that affect
the amounts
 
reported
 
in our
 
unaudited
 
condensed
 
consolidated financial
 
statements and
 
accompanying
 
notes. Management
 
bases its
estimates on
 
historical experience,
 
market and
 
other conditions,
 
and various
 
other assumptions
 
it believes
 
to be
 
reasonable. Although
these estimates are based
 
on management’s best knowledge of current events and actions
 
that may impact us
 
in the future, the
 
estimation
process
 
is,
 
by
 
its
 
nature,
 
uncertain
 
given
 
that
 
estimates
 
depend
 
on
 
events
 
over
 
which
 
we
 
may
 
not
 
have
 
control.
 
In
 
addition,
 
if
 
our
assumptions change,
 
we may
 
need to
 
revise our
 
estimates, or
 
take other
 
corrective actions,
 
either of
 
which may
 
also have
 
a material
effect on our unaudited condensed consolidated financial statements. Significant estimates contained
 
within these unaudited condensed
consolidated
 
financial
 
statements
 
include,
 
but
 
are
 
not
 
limited
 
to,
 
the
 
estimated
 
fair
 
value
 
of
 
our
 
common
 
stock,
 
stock-based
compensation,
 
income
 
tax
 
valuation
 
allowance
 
and
 
the
 
accruals
 
of
 
research
 
and
 
development
 
expenses.
 
We
 
base
 
our
 
estimates
 
on
historical
 
experience,
 
known
 
trends
 
and
 
other
 
market-specific
 
or
 
other
 
relevant
 
factors
 
that
 
we
 
believe
 
to
 
be
 
reasonable
 
under
 
the
circumstances. On an ongoing basis, management evaluates its estimates, as there are changes in facts and circumstances. If market and
other conditions
 
change from
 
those that
 
we anticipate,
 
our unaudited
 
condensed consolidated
 
financial statements
 
may be
 
materially
affected.
While our
 
significant accounting
 
policies are
 
described in
 
more detail
 
in the
 
notes to
 
our unaudited
 
condensed consolidated
 
financial
statements appearing elsewhere in this Quarterly Report, we believe that the following critical accounting policies and estimates have
 
a
higher degree of inherent uncertainty and require our most significant
 
judgments.
Accrued Research and Development Expenses
As part
 
of the
 
process
 
of preparing
 
our
 
unaudited
 
condensed
 
consolidated
 
financial
 
statements,
 
we
 
are required
 
to estimate
 
accrued
research and development expenses. As we advance our programs,
 
we anticipate conducting more complex clinical studies resulting
 
in
greater research
 
and development
 
expenses, which
 
will place
 
even greater
 
emphasis on
 
the accrual.
 
This process
 
involves reviewing
open contracts and purchase orders, communicating with our applicable personnel
 
to identify services that have been performed on our
behalf and estimating the level of service
 
performed and the associated cost incurred for
 
the service when we have
 
not yet been invoiced
or otherwise notified of
 
actual costs. The majority
 
of our service providers
 
invoice in arrears
 
for services performed, on
 
a pre-determined
schedule or when contractual milestones are met; however, some require advance payments. We make estimates of accrued expenses as
 
33
of each balance sheet date
 
in the unaudited condensed consolidated
 
financial statements based on facts
 
and circumstances known to us
at
 
that
 
time.
 
We
 
periodically
 
confirm
 
the
 
accuracy
 
of
 
the
 
estimates
 
with
 
the
 
service
 
providers
 
and
 
make
 
adjustments
 
if
 
necessary.
Examples of estimated accrued research and development expenses include
 
fees paid to:
vendors, including research laboratories, in connection with pre-clinical
 
development activities;
CROs and investigative sites in connection with pre-clinical studies and
 
clinical trials; and
contract manufacturers in connection with drug substance and drug product
 
formulation of pre-clinical studies and clinical
trial materials.
We
 
base our
 
expenses related
 
to pre-clinical
 
studies and
 
clinical trials
 
on our
 
estimates of
 
the services
 
received and
 
efforts expended
pursuant to quotes and contracts with multiple research institutions and CROs that supply,
 
conduct and manage pre-clinical studies and
clinical trials on our behalf.
 
The financial terms of these
 
agreements are subject to negotiation,
 
vary from contract to
 
contract and may
result
 
in
 
uneven
 
payment
 
flows.
 
There
 
may
 
be
 
instances
 
in
 
which
 
payments
 
made
 
to
 
our
 
vendors
 
will
 
exceed
 
the
 
level
 
of
 
services
provided and result
 
in a prepayment
 
of the expense.
 
Payments under some
 
of these contracts
 
depend on factors
 
such as the
 
successful
enrollment of patients
 
and the completion of
 
clinical trial milestones. In
 
accruing service fees, we
 
estimate the time period
 
over which
services will be performed
 
and the level of
 
effort to be
 
expended in each period.
 
If the actual timing
 
of the performance of
 
services or
the level
 
of effort
 
varies from
 
the estimate,
 
we adjust
 
the accrual
 
or the
 
prepaid expense
 
accordingly.
 
Although we
 
do not
 
expect our
estimates to
 
be materially
 
different from
 
amounts actually
 
incurred, our
 
understanding of
 
the status
 
and timing
 
of services performed
relative to the actual status and timing of services performed may vary and may result in reporting amounts
 
that are too high or too low
in any particular period. To
 
date, our estimated accruals have not differed materially from actual costs incurred.
Stock-Based Compensation
We measure all stock-based awards granted to employees, directors and non-employees based on their fair
 
value on the date of the
 
grant
and recognize the corresponding compensation expense of those awards over the requisite service period, which is
 
generally the vesting
period of the respective award.
 
Forfeitures are accounted for as
 
they occur.
 
We grant
 
stock options and restricted stock
 
awards that are
subject to service vesting conditions.
We
 
classify stock-based compensation
 
expense in our
 
unaudited condensed consolidated
 
statements of operations
 
in the same manner
in which the award recipient’s payroll
 
costs are classified or in which the award recipient’s
 
service payments are classified.
We estimate the fair value of each stock
 
option grant using the Black-Scholes
 
option-pricing model, which requires the use
 
of subjective
assumptions
 
that
 
could
 
materially
 
impact
 
the
 
estimation
 
of
 
fair
 
value
 
and
 
related
 
compensation
 
expense
 
to
 
be
 
recognized.
 
These
assumptions include (i) the expected volatility of our stock
 
price, (ii) the periods of time over
 
which recipients are expected to hold their
options prior to exercise (expected lives), (iii) expected dividend yield on our common stock, and (iv) risk-free interest rates, which
 
are
based
 
on
 
quoted
 
U.S.
 
Treasury
 
rates
 
for
 
securities
 
with
 
maturities
 
approximating
 
the
 
options’
 
expected
 
lives.
 
Developing
 
these
assumptions requires the use of judgment. Both prior to and after the IPO, we lacked company-specific historical and implied
 
volatility
information.
 
Therefore,
 
we
 
estimate
 
our
 
expected
 
stock
 
volatility
 
based
 
on
 
the
 
historical
 
volatility
 
of
 
a
 
publicly
 
traded
 
set
 
of
 
peer
companies. The expected term of the Company’s options has been determined
 
utilizing the “simplified” method for awards that qualify
as “plain-vanilla” options. The expected term of options granted to non-employees
 
is equal to the contractual term of the option award.
The expected dividend yield is
 
zero as we have
 
never paid dividends and do
 
not currently anticipate paying any
 
in the foreseeable future.
Simple Agreement for Future
 
Equity
During the
 
three months
 
ended March
 
31, 2021,
 
we entered
 
into SAFEs.
 
The SAFEs
 
were not
 
mandatorily redeemable,
 
nor did
 
they
require us to
 
repurchase a fixed
 
number of shares.
 
We
 
determined that the
 
SAFEs contained a
 
liquidity event provision
 
that embodied
an obligation indexed
 
to the fair value
 
of the equity
 
shares and could
 
require us to
 
settle the SAFE obligation
 
by transferring assets
 
or
cash. Our
 
SAFEs represented
 
a recurring
 
measurement that
 
is classified
 
within Level
 
3, of
 
the fair
 
value hierarchy,
 
as disclosed
 
and
defined in
 
Note 3
 
in our
 
Annual Report
 
on Form
 
10-K for
 
the year
 
ended December
 
31, 2021,
 
wherein fair
 
value is
 
estimated using
significant unobservable
 
inputs, including an
 
estimate of the
 
number of
 
months to a
 
liquidity event, volatility
 
rates and the
 
estimation
of the most likely conversion feature for converting the SAFE.
The fair value of the SAFEs
 
on the date of issuance was
 
determined to equal the proceeds we
 
received. The value of the SAFEs
 
on the
date of conversion
 
into Series A
 
preferred stock
 
was determined to
 
be equal to
 
the fair value
 
of the Series
 
A preferred
 
stock issued in
connection with the Reorganization.
Convertible Notes
Beginning in 2018, we issued Convertible Notes that
 
bore simple interest at annual rates
 
ranging from 4.8% to 6%. All
 
unpaid principal,
together with
 
the accrued
 
interest thereon,
 
for the
 
Convertible Notes
 
were payable
 
upon the
 
event of
 
default or
 
upon maturity,
 
which
 
 
 
34
ranged from one to three years. The Convertible Notes contained a number of
 
provisions addressing automatic and optional conversion,
events
 
of
 
default
 
and
 
prepayment
 
provisions.
 
We
 
determined
 
that
 
a
 
portion
 
of
 
the
 
Convertible
 
Notes
 
contained
 
a
 
liquidity
 
event
provision, requiring them to
 
be measured and accounted
 
for at fair value at each
 
reporting date. We
 
determined that Convertible Notes
requiring a measurement to fair value represented a recurring measurement that was classified within Level 3
 
of the fair value hierarchy
wherein fair value is estimated using significant unobservable inputs, as disclosed and defined in Note 3 in our Annual Report on Form
10-K for the year ended December 31, 2021.
Taiwan
 
Centers for Disease Control Grant
UBIA, which is responsible for applying for
 
and managing grants on our behalf, was
 
awarded a grant by the Taiwan Centers for Disease
Control (“TCDC”) for COVID-19
 
vaccine development. The
 
grant provides that costs
 
incurred to complete the
 
two phases of
 
the clinical
trial will be reimbursed
 
based on the achievement
 
of certain milestones as
 
defined in the agreement.
 
We
 
are entitled to reimbursement
under the TCDC
 
grant. At each
 
reporting date,
 
we assess the
 
status of all
 
of the activities
 
involved in
 
completing the
 
clinical study
 
in
relation
 
to
 
the
 
milestones.
 
We
 
account
 
for
 
the
 
amounts
 
that
 
have
 
been
 
received
 
from
 
the TCDC
 
to
 
reimburse
 
costs
 
incurred
 
on
 
the
clinical study
 
and not
 
expected to
 
be refunded
 
back to
 
the TCDC
 
as contra
 
research and
 
development expenses
 
in the
 
accompanying
unaudited condensed consolidated statement of operations.
Item 3. Quantitative and Qualitative Disclosures About
 
Market Risk.
 
We
 
are exposed
 
to market risk
 
in the ordinary
 
course of our
 
business. These
 
risks primarily
 
relate to
 
foreign currency
 
and changes
 
in
interest rates.
 
Foreign Currency Exchange
 
Risk
 
We
 
have
 
limited
 
exposure
 
to
 
foreign
 
currency
 
exchange
 
risk
 
as
 
most
 
of
 
our
 
operating
 
activities
 
are
 
primarily
 
denominated
 
in
 
U.S.
dollars. We believe actual foreign
 
exchange gains and
 
losses did not
 
have a significant
 
impact on our
 
results of operations
 
for any periods
presented herein. The results of the analysis based on our financial
 
position as of September 30, 2022, indicated that a hypothetical 10%
increase or decrease in applicable foreign currency exchange rates would not
 
have a material effect on our financial results.
Interest Rate Risk
 
We
 
are
 
exposed
 
to
 
market
 
risk
 
related
 
to
 
changes
 
in
 
interest
 
rates.
 
As
 
of
 
September
 
30,
 
2022
 
and
 
December
 
31,
 
2021,
 
our
 
cash
equivalents
 
consisted
 
of
 
interest-bearing
 
checking
 
accounts
 
and
 
money
 
market
 
accounts.
 
We
 
issued
 
Convertible
 
Notes,
 
which
Convertible
 
Notes were
 
exchanged
 
for Series
 
A preferred
 
stock in
 
connection
 
with the
 
Reorganization.
 
The Convertible
 
Notes bore
simple interest at the annual rates ranging from 4.8% to 6%, with redemption terms payable at the earlier of one year, or upon the event
of default. In addition, the Convertible Notes contained provisions addressing automatic and
 
optional conversion. Given the redemption
of the Convertible Notes, and the short-term nature and fixed interest
 
rate, we believe there is no material exposure to interest rate risk.
Additionally, the 2025 Note we entered into for the year ended December
 
31, 2020 bears an annual interest rate of 3.4% and matures in
June 2025. Given
 
the fixed interest
 
rate of the
 
2025 Note,
 
we believe there
 
is no material
 
exposure to
 
interest rate risk.
 
The results of
the analysis based on our financial position as of September 30, 2022, indicated that a hypothetical 100 basis point increase or decrease
in risk-free rates would not have a material effect on our financial
 
results.
Our measurement of
 
interest rate risk involves
 
assumptions that are
 
inherently uncertain and,
 
as a result, cannot
 
precisely estimate the
impact of
 
changes in interest
 
rates on net
 
interest revenues.
 
Actual results may
 
differ from
 
simulated results due
 
to balance growth
 
or
decline and
 
the timing,
 
magnitude, and
 
frequency of
 
interest rate
 
changes, as
 
well as
 
changes in
 
market conditions
 
and management
strategies, including changes in asset and liability mix.
 
Item 4. Controls and Procedures.
 
Evaluation of Disclosure Controls and Procedures
Our management, with
 
the participation of
 
our principal executive
 
officer and principal
 
accounting officer,
 
evaluated, as of
 
the end of
the period
 
covered by
 
this Quarterly
 
Report on
 
Form 10-Q,
 
the effectiveness
 
of our
 
disclosure controls
 
and procedures
 
(as defined
 
in
Rules
 
13a-15(e)
 
and
 
15d-15(e)
 
under
 
the
 
Exchange
 
Act).
 
In
 
designing
 
and
 
evaluating
 
our
 
disclosure
 
controls
 
and
 
procedures,
management
 
recognizes
 
that
 
any
 
controls
 
and
 
procedures,
 
no
 
matter
 
how
 
well
 
designed
 
and
 
operated,
 
can
 
provide
 
only
 
reasonable
assurance of achieving the desired control objectives. In addition,
 
the design of disclosure controls and procedures must reflect the fact
that there
 
are resource
 
constraints, and
 
that management
 
is required
 
to apply
 
judgment in
 
evaluating the
 
benefits of
 
possible controls
and procedures relative to their
 
costs. Based on management’s
 
evaluation and, our principal executive
 
officer and principal accounting
officer
 
concluded
 
that, as
 
of September
 
30, 202
 
2, our
 
disclosure controls
 
and procedures
 
were effective
 
at the
 
reasonable
 
assurance
level.
 
35
Changes in Internal Control over Financial Reporting
A material
 
weakness is
 
a deficiency,
 
or combination
 
of deficiencies,
 
in internal
 
control over
 
financial reporting,
 
such that
 
there
 
is a
reasonable
 
possibility
 
that
 
a
 
material
 
misstatement
 
of
 
a
 
company’s
 
annual
 
and
 
interim
 
financial
 
statements
 
will
 
not
 
be
 
detected
 
or
prevented on a timely basis.
We invested resources to remediate
 
the material weaknesses
 
identified in the
 
preparation of our
 
audited consolidated financial
 
statements
for the year
 
ended December 31,
 
2021 and in
 
the preparation of
 
our unaudited consolidated
 
financial statements for
 
the quarter ended
March 31, 2022. These remediation activities involved the following:
 
hiring additional accounting personnel with the appropriate level of skill and experience
 
for public company financial reporting;
 
designing and implementing a formal financial close process that includes
 
multiple levels of reviews of accounting entries; and
 
supplementing
 
our resources
 
for evaluating
 
and accounting
 
for complex
 
transactions and
 
stock options
 
through the
 
use of
 
third-
party advisors.
Other than
 
the measures
 
described above,
 
there were
 
no changes
 
in our
 
internal control
 
over financial
 
reporting (as
 
defined in
 
Rules
13a-15(f)
 
and 15d-15(f)
 
under the
 
Exchange Act)
 
during the
 
quarter ended
 
September 30,
 
2022
 
that have
 
materially affected,
 
or are
reasonably likely to materially affect, our internal control over
 
financial reporting.
 
Inherent Limitations on Effectiveness of Controls
Our
 
management,
 
including
 
the
 
principal
 
executive
 
officer
 
and
 
principal
 
financial
 
and
 
accounting
 
officer,
 
does
 
not
 
expect
 
that
 
our
disclosure controls
 
or our
 
internal control
 
over financial
 
reporting will
 
prevent or
 
detect all
 
error and
 
all fraud.
 
A control
 
system, no
matter how well designed and operated, can provide only reasonable, not
 
absolute, assurance that the control system's objectives will be
met.
 
The
 
design
 
of
 
a
 
control
 
system
 
must
 
reflect
 
the
 
fact
 
that
 
there
 
are
 
resource
 
constraints,
 
and
 
the
 
benefits
 
of
 
controls
 
must
 
be
considered relative to
 
their costs.
 
Further, because of the
 
inherent limitations in
 
all control systems,
 
no evaluation of
 
controls can provide
absolute assurance that
 
misstatements due to
 
error or fraud
 
will not occur
 
or that all control
 
issues and instances
 
of fraud, if
 
any,
 
have
been detected.
 
The design of any
 
system of controls
 
is based in part
 
on certain assumptions
 
about the likelihood
 
of future events,
 
and
there can be no assurance that any design will succeed in achieving
 
its stated goals under all potential future conditions.
 
Projections of
any evaluation of the
 
effectiveness of controls to
 
future periods are subject
 
to risks.
 
Over time, controls may
 
become inadequate because
of changes in conditions or deterioration in the degree of compliance with policies
 
or procedures.
 
 
 
 
 
 
 
 
 
 
36
PART
 
II – OTHER INFORMATION
 
Item 1. Legal Proceedings.
From time
 
to time we
 
are a party
 
to various
 
litigation matters
 
incidental to
 
the conduct
 
of our business.
 
We
 
are not presently
 
party to
any
 
legal proceedings
 
the resolution
 
of which
 
we believe
 
would
 
have a
 
material
 
adverse effect
 
on our
 
business, prospects,
 
financial
condition, liquidity, results
 
of operation, cash flows or capital levels.
 
Item 1A. Risk Factors.
 
As a smaller reporting
 
company (as defined in
 
Rule 12b-2 of the Exchange
 
Act), we are not required
 
to provide the information called
for by this Item 1A. Risk factors describing the major risks to our business can be found under Item 1A., “Risk Factors,”
 
in our Annual
Report on Form 10-K for the year ended December 31, 2021.
Item 2. Unregistered Sales of Equity Securities and
 
Use of Proceeds.
 
Unregistered Sales of Equity Securities
There were no unregistered sales of equity securities during the quarterly
 
period ended September 30, 2022.
Use of Proceeds
On November
 
15, 2021,
 
the Company
 
closed its
 
IPO, as
 
discussed in
 
Note 1
 
of our
 
consolidated financial
 
statements in
 
the Annual
Report
 
on
 
Form
 
10-K
 
for
 
the
 
year
 
ended
 
December
 
31,
 
2021.
 
The
 
aggregate
 
net
 
proceeds
 
to
 
us
 
from
 
the
 
offering,
 
after
 
deducting
underwriting discounts
 
and commissions
 
and other
 
offering expenses
 
payable by
 
us, was
 
approximately $71.1
 
million. The
 
proceeds
from our IPO have been invested primarily in money market accounts. There has been no material change in the expected use of the net
proceeds
 
from
 
our
 
IPO
 
as
 
described
 
in
 
our
 
prospectus
 
filed
 
pursuant
 
to
 
Rule
 
424(b)(4)
 
under
 
the
 
Securities
 
Act
 
with
 
the
 
SEC
 
on
November 12, 2021.
Item 6. Exhibits.
 
The following exhibits
 
required by Item 601
 
of Regulation S-K
 
are filed herewith
 
or have been
 
filed previously with
 
the SEC as
 
indicated
below:
Exhibit
No.
 
Index to Exhibits
3.1
 
3.2
 
4.1
 
37
31.1
31.2
32.1
101.INS
Inline XBRL Instance Document*
101.SCH
Inline XBRL Taxonomy
 
Extension Schema Document*
101.CAL
Inline XBRL Taxonomy
 
Extension Calculation Linkbase Document*
101.DEF
Inline XBRL Taxonomy
 
Extension Definition Linkbase Document*
101.LAB
Inline XBRL Taxonomy
 
Extension Label Linkbase Document*
101.PRE
Inline XBRL Taxonomy
 
Extension Presentation Linkbase Document*
104
Cover Page Interactive Data File (the cover page XBRL tags are embedded
 
within the Inline XBRL document).*
__________________________
*
 
Filed herewith.
**
 
Furnished herewith.
 
Indicates management contract or compensatory plan, contract or arrangement.
§
 
Portions of the
 
exhibit, marked by
 
brackets, have been
 
omitted because the
 
omitted information (i) is
 
not material and
 
(ii) would
likely cause competitive harm if publicly disclosed.
 
 
 
38
SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to
 
be signed on its behalf
by the undersigned, thereunto duly authorized on November 10, 2022.
 
VAXXINITY,
 
INC.
By:
/s/ Mei Mei Hu
Mei Mei Hu,
 
President and Chief Executive Officer
(Principal executive officer)
By:
/s/ Jason Pesile
Jason Pesile
Senior Vice President, Finance &
 
Accounting
(Principal financial and accounting officer)
exhibit311
 
 
1
Exhibit 31.1
CERTIFICATION OF PRINCIPAL
 
EXECUTIVE OFFICER PURSUANT TO
 
RULES 13a-14(a) AND 15d-14(a) UNDER THE SECURITIES
 
EXCHANGE ACT OF 1934,
 
AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY
 
ACT OF 2002
I, Mei Mei Hu, certify that:
1.
 
I have reviewed this Quarterly Report on Form 10-Q of Vaxxinity,
 
Inc.;
2.
 
Based on my knowledge, this report does not contain any untrue
 
statement of a material fact or omit to state a
material fact necessary to make the statements made, in light of the circumstances
 
under which such statements were
made, not misleading with respect to the period covered by this report;
3.
 
Based on my knowledge, the financial statements, and other financial
 
information included in this report, fairly
present in all material respects the financial condition, results of operations
 
and cash flows of the registrant as of, and for,
the periods presented in this report;
4.
 
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure
controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e))
 
and internal control over financial
reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f))
 
for the registrant and have:
(a)
 
Designed such disclosure controls and procedures, or caused such disclosure
 
controls and procedures to
be designed under our supervision, to ensure that material information
 
relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within
 
those entities, particularly during the period in
which this report is being prepared;
 
(b)
 
Designed such internal control over financial reporting, or caused such
 
internal control over financial
reporting to be designed under our supervision, to provide reasonable
 
assurance regarding the reliability of
financial reporting and the preparation of financial statements for external
 
purposes in accordance with generally
accepted accounting principles;
(c)
 
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this
report our conclusions about the effectiveness of the disclosure controls and procedures,
 
as of the end of the
period covered by this report based on such evaluation; and
(d)
 
Disclosed in this report any change in the registrant’s internal control over financial reporting that
occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an
annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal
control over financial reporting; and
5.
 
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal
control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors
(or persons performing the equivalent functions):
(a)
 
All significant deficiencies and material weaknesses in the design or
 
operation of internal control over
financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process,
summarize and report financial information; and
(b)
 
Any fraud, whether or not material, that involves management or other employees
 
who have a significant
role in the registrant’s internal control over financial reporting.
 
Date: November 10, 2022
 
By:
 
/s/ Mei Mei Hu
 
 
Mei Mei Hu
 
President and Chief Executive Officer
(Principal Executive Officer)
exhibit312
 
 
1
Exhibit 31.2
CERTIFICATION OF PRINCIPAL
 
FINANCIAL OFFICER PURSUANT TO
 
RULES 13a-14(a) AND 15d-14(a) UNDER THE SECURITIES
 
EXCHANGE ACT OF 1934,
 
AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY
 
ACT OF 2002
I, Jason Pesile,
 
certify that:
1.
 
I have reviewed this Quarterly Report on Form 10-Q of Vaxxinity,
 
Inc.;
2.
 
Based on my knowledge, this report does not contain any untrue
 
statement of a material fact or omit to state a
material fact necessary to make the statements made, in light of the circumstances
 
under which such statements were
made, not misleading with respect to the period covered by this report;
3.
 
Based on my knowledge, the financial statements, and other financial
 
information included in this report, fairly
present in all material respects the financial condition, results of operations
 
and cash flows of the registrant as of, and for,
the periods presented in this report;
4.
 
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure
controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e))
 
and internal control over financial
reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f))
 
for the registrant and have:
(a)
 
Designed such disclosure controls and procedures, or caused such disclosure
 
controls and procedures to
be designed under our supervision, to ensure that material information
 
relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within
 
those entities, particularly during the period in
which this report is being prepared;
 
(b)
 
Designed such internal control over financial reporting, or caused such
 
internal control over financial
reporting to be designed under our supervision, to provide reasonable
 
assurance regarding the reliability of
financial reporting and the preparation of financial statements for external
 
purposes in accordance with generally
accepted accounting principles;
(c)
 
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this
report our conclusions about the effectiveness of the disclosure controls and procedures,
 
as of the end of the
period covered by this report based on such evaluation; and
(d)
 
Disclosed in this report any change in the registrant’s internal control over financial reporting that
occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an
annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal
control over financial reporting; and
5.
 
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal
control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors
(or persons performing the equivalent functions):
(a)
 
All significant deficiencies and material weaknesses in the design or
 
operation of internal control over
financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process,
summarize and report financial information; and
(b)
 
Any fraud, whether or not material, that involves management or other employees
 
who have a significant
role in the registrant’s internal control over financial reporting.
 
Date: November 10, 2022
 
By:
 
/s/ Jason Pesile
 
 
Jason Pesile
 
Senior Vice President, Finance and Accounting
(Principal Financial and Accounting Officer)
 
exhibit321
 
 
 
1
Exhibit 32.1
CERTIFICATIONS OF PRINCIPAL
 
EXECUTIVE OFFICER AND PRINCIPAL FINANCIAL OFFICER
PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT
 
TO SECTION 906 OF THE
SARBANES-OXLEY ACT OF 2002
In connection with the Annual Report of Vaxxinity,
 
Inc. (the “Company”) on Form 10-Q for the quarter ended
September 30, 2022, as filed with the Securities and Exchange Commission
 
on the date hereof (the “Report”), the
undersigned hereby certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002, that, to the best of their knowledge:
1.
 
The Report fully complies with the requirements of Section 13(a) or 15(d)
 
of the Securities Exchange Act
of 1934, as amended; and
2.
 
The information contained in the Report fairly presents, in all
 
material respects, the financial condition
and results of operations of the Company.
 
Date: November 10, 2022
 
By:
 
/s/ Mei Mei Hu
 
 
Mei Mei Hu
 
President and Chief Executive Officer
(Principal Executive Officer)
Date: November 10, 2022
 
By:
 
/s/ Jason Pesile
 
 
Jason Pesile
 
Senior Vice President, Finance and Accounting
(Principal Financial and Accounting Officer)